Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Nov 1 5132
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Fort Belami Light Artillery

Product:     Light Artillery 
Latest Market Price:  Market Price  37.75M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     November 1 5124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.58 GC 
Located in:     The Empire of Bezoret 
Controlled by:     The Empire of Bezoret 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,801.05M SC$ 
Cash Available Now  83,301.12M SC$Corporate cash
     
Products Sold Last Year  33,499.35M SC$ 
Profit Last Year  14,634.97M SC$ 
Net Profit Last Year  7,683.36M SC$ 
Products Sold Last Month  2,840.69M SC$ 
Profit Last Month  1,283.49M SC$Profit
Net Profit Last Month  673.83M SC$Net Profit
Assets  118,757.97M SC$Corporate assets
Market Value  389,594.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,877.74M SC$Value of materials
Production Last Month  34.58Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,550.08M SC$ 
     
Salaries Paid  -452.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,186.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.05M SC$Tax payments
Profit Payment Paid  -449.22M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,840.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  80,500.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.5Price earning ratio
Share Price  3,895.94  SC$Share price
Earning per Share In Recent Period  71.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,801.05M SC$   
Salaries Paid     452.48M SC$Salary Cost
Raw Materials Used     751.35M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,801.05M SC$  1,525.02M SC$ 
Year to Date
Income   Cost  
25,346.11M   
   4,074.45M 
   7,211.23M 
   1,877.33M 
   981.59M 
   0.00M 
   0.00M 
25,346.11M  14,144.59M 
Last Year
Income   Cost  
33,499.35M   
   5,432.83M 
   9,567.38M 
   2,503.34M 
   1,360.82M 
   0.00M 
   0.00M 
33,499.35M  18,864.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  64,840  64,840  15,741 
Medium Level Worker  43,850  43,850  20,493 
High Level Worker  22,950  22,950  23,760 
Low Level Manager  8,568  8,568  29,700 
Medium Level Manager  5,549  5,549  39,204 
High Level Manager  2,814  2,814  49,005 
Executive  902  902  102,465 
High Tech Engineer  39,020  39,020  39,501 
High Tech Senior  8,612  8,612  62,370 
High Tech Executive  1,043  1,043  124,740 
     
Total:  198,148Number of Employees 198,148   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    19,598 tons    7,500    2.6    180    5,995 SC$    3,383 SC$
Chemicals    112,777 tons    15,000    7.5    180    3,716 SC$    2,114 SC$
Electric Components    112,364 units    12,500    9    180    3,752 SC$    2,114 SC$
Electric Power    1,090 million kwhs    150    7.3    180    743,084 SC$    434,700 SC$
Electronic Components    294,897 units    25,000    11.8    184    2,919 SC$    1,546 SC$
Factory Maintenance    528 units    124    4.3    180    963,645 SC$    558,700 SC$
High Tech Services    68,989 units    7,500    9.2    182    3,026 SC$    1,676 SC$
Industrial Equipment    142,501 units    15,000    9.5    180    3,851 SC$    2,235 SC$
Robotics    293 units    52    5.7    184    476,192 SC$    258,210 SC$
Services    53,320 units    5,000    10.7    180    2,050 SC$    1,238 SC$
Steel    111,137 tons    15,000    7.4    185    8,011 SC$    4,334 SC$
Weapon Grade Components    10,619 units    1,000    10.6    180    174,641 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Light Artillery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  33 
Estimated Production This Month  33 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bezoret

Back to main country page
Image  

Back to my home page