Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 8 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Balator Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 8 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.25 GC 
Located in:     The Empire of Bezoret 
Controlled by:     The Empire of Bezoret 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,996.52M SC$ 
Cash Available Now  146,540.02M SC$Corporate cash
     
Products Sold Last Year  47,559.93M SC$ 
Profit Last Year  11,136.66M SC$ 
Net Profit Last Year  5,846.75M SC$ 
Products Sold Last Month  3,996.15M SC$ 
Profit Last Month  934.89M SC$Profit
Net Profit Last Month  490.82M SC$Net Profit
Assets  183,048.57M SC$Corporate assets
Market Value  334,773.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,556.36M SC$Value of materials
Production Last Month  879,301.97Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,350.83M SC$ 
     
Salaries Paid  -650.07M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,299.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -280.47M SC$Tax payments
Profit Payment Paid  -327.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,996.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,580.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,347.74  SC$Share price
Earning per Share In Recent Period  53.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,996.52M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     2,104.71M SC$Cost of Material used
Fixed Property Cost     209.32M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,996.52M SC$  3,058.23M SC$ 
Year to Date
Income   Cost  
43,829.41M   
   7,150.78M 
   23,144.41M 
   2,299.92M 
   1,028.76M 
   0.00M 
   0.00M 
43,829.41M  33,623.87M 
Last Year
Income   Cost  
47,559.93M   
   7,800.86M 
   25,035.04M 
   2,509.48M 
   1,077.89M 
   0.00M 
   0.00M 
47,559.93M  36,423.27M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    179,282 tons    40,000    4.5    186    6,331 SC$    3,383 SC$
Bricks    674,321 tons    90,000    7.5    186    4,192 SC$    2,265 SC$
Chemicals    30,785 tons    6,250    4.9    188    4,012 SC$    2,114 SC$
Electric Power    1,761 million kwhs    600    2.9    180    782,300 SC$    434,700 SC$
Factory Maintenance    730 units    104    7    180    998,498 SC$    558,700 SC$
Glass    21,745 tons    3,500    6.2    187    4,069 SC$    2,174 SC$
High Tech Services    83,295 units    7,500    11.1    186    3,121 SC$    1,676 SC$
Lead    14,711 tons    1,500    9.8    184    77,679 SC$    42,075 SC$
Plastics    475,483 tons    37,500    12.7    178    3,010 SC$    1,706 SC$
Robotics    1,281 units    176    7.3    182    469,299 SC$    258,210 SC$
Services    89,381 units    7,500    11.9    180    1,943 SC$    1,063 SC$
Steel    151,312 tons    35,000    4.3    185    8,023 SC$    4,334 SC$
Wood    94,781 tons    35,000    2.7    182    4,210 SC$    2,310 SC$
Zinc    6,416 tons    1,250    5.1    187    61,651 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bezoret

Back to main country page

Image  

Back to my home page