Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 26 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Navy Helicopters

Product:     Navy Helicopters 
Latest Market Price:  Market Price  724.80M SC$ per helicopter 
Corporation Type:     private corporation 
Founded:     July 26 4965 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.28 GC 
Located in:     The Empire of Bezoret 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,106.99M SC$ 
Cash Available Now  115,712.30M SC$Corporate cash
     
Products Sold Last Year  41,343.51M SC$ 
Profit Last Year  13,047.67M SC$ 
Net Profit Last Year  5,445.37M SC$ 
Products Sold Last Month  4,264.62M SC$ 
Profit Last Month  1,673.75M SC$Profit
Net Profit Last Month  702.97M SC$Net Profit
Assets  193,439.28M SC$Corporate assets
Market Value  476,664.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,306.56M SC$Value of materials
Production Last Month  1.66Production for the month
Production Level Last Month  95.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,661.11M SC$ 
     
Salaries Paid  -171.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -810.28M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,356.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.12M SC$Tax payments
Profit Payment Paid  -937.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,264.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,959.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.6Price earning ratio
Share Price  4,766.64  SC$Share price
Earning per Share In Recent Period  61.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,106.99M SC$   
Salaries Paid     171.40M SC$Salary Cost
Raw Materials Used     1,330.70M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     86.00M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     810.28M SC$ 
Total:  2,106.99M SC$  2,586.53M SC$ 
Year to Date
Income   Cost  
29,495.70M   
   1,371.36M 
   10,634.67M 
   1,504.01M 
   686.22M 
   0.00M 
   4,398.12M 
29,495.70M  18,594.38M 
Last Year
Income   Cost  
41,343.51M   
   2,056.89M 
   15,899.71M 
   2,252.64M 
   1,010.44M 
   0.00M 
   7,076.16M 
41,343.51M  28,295.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  55,500  55,500  5,300 
Medium Level Worker  55,000  55,000  6,900 
High Level Worker  14,750  14,750  8,000 
Low Level Manager  7,125  7,125  10,000 
Medium Level Manager  5,475  5,475  13,200 
High Level Manager  3,050  3,050  16,500 
Executive  1,400  1,400  34,500 
High Tech Engineer  53,250  53,250  13,300 
High Tech Senior  12,200  12,200  21,000 
High Tech Executive  1,395  1,395  42,000 
     
Total:  209,145Number of Employees 209,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    81,354 tons    1,000    81.4    245    8,307 SC$    3,383 SC$
Computers    386,579 systems    5,000    77.3    274    7,441 SC$    2,643 SC$
Electric Power    8,401 million kwhs    100    84    284    1.16M SC$    434,700 SC$
Electronic Components    61,097 units    5,000    12.2    149    2,485 SC$    1,646 SC$
Factory Maintenance    964 units    104    9.3    148    900,235 SC$    558,700 SC$
High Tech Services    28,654 units    5,000    5.7    149    2,575 SC$    1,676 SC$
Industrial Equipment    431,570 units    5,000    86.3    277    6,418 SC$    2,235 SC$
Plastics    7,683 tons    1,000    7.7    157    2,730 SC$    1,706 SC$
Robotics    631 units    64    9.9    151    393,989 SC$    258,210 SC$
Services    215,532 units    2,500    86.2    290    3,162 SC$    1,095 SC$
Steel    20,568 tons    250    82.3    296    12,273 SC$    4,334 SC$
Weapon Grade Components    83,038 units    3,750    22.1    300    306,747 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Helicopter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page