Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 18 5356
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hagen Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 18 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.10 GC 
Located in:     Benta X 
Controlled by:     Benta X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,664.34M SC$ 
Cash Available Now  52,109.18M SC$Corporate cash
     
Products Sold Last Year  41,842.41M SC$ 
Profit Last Year  17,175.20M SC$ 
Net Profit Last Year  9,016.98M SC$ 
Products Sold Last Month  2,554.42M SC$ 
Profit Last Month  774.83M SC$Profit
Net Profit Last Month  406.79M SC$Net Profit
Assets  60,054.10M SC$Corporate assets
Market Value  401,889.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,570.58M SC$Value of materials
Production Last Month  3,657.60Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,109.54M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -54.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.45M SC$Tax payments
Profit Payment Paid  -271.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,554.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,607.92M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.6Price earning ratio
Share Price  4,018.90  SC$Share price
Earning per Share In Recent Period  72.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,664.34M SC$   
Salaries Paid     679.53M SC$Salary Cost
Raw Materials Used     1,140.23M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,664.34M SC$  2,124.89M SC$ 
Year to Date
Income   Cost  
2,554.42M   
   679.38M 
   795.08M 
   209.07M 
   96.06M 
   0.00M 
   0.00M 
2,554.42M  1,779.59M 
Last Year
Income   Cost  
41,842.41M   
   8,152.56M 
   12,884.84M 
   2,503.26M 
   1,126.55M 
   0.00M 
   0.00M 
41,842.41M  24,667.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,080  93,080  15,741 
Medium Level Worker  78,090  78,090  20,493 
High Level Worker  44,040  44,040  23,760 
Low Level Manager  9,308  9,308  29,700 
Medium Level Manager  6,394  6,394  39,204 
High Level Manager  2,994  2,994  49,005 
Executive  1,798  1,798  102,465 
High Tech Engineer  54,891  54,891  39,501 
High Tech Senior  11,592  11,592  62,370 
High Tech Executive  1,697  1,697  124,740 
     
Total:  303,884Number of Employees 303,884   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,288 tons    1,000    8.3    187    5,855 SC$    3,140 SC$
Ammunition Components    61,938 units    7,000    8.8    184    80,345 SC$    43,337 SC$
Chemicals    197,313 tons    25,000    7.9    180    2,669 SC$    1,510 SC$
Computers    139,449 systems    20,000    7    184    3,903 SC$    2,114 SC$
Electric Power    2,107 million kwhs    250    8.4    183    177,714 SC$    97,680 SC$
Electronic Components    235,229 units    30,000    7.8    180    2,657 SC$    1,510 SC$
Factory Maintenance    768 units    154    5    180    672,707 SC$    385,050 SC$
High Tech Services    390,307 units    50,000    7.8    180    2,688 SC$    1,616 SC$
Industrial Equipment    186,258 units    22,500    8.3    180    2,929 SC$    1,661 SC$
Robotics    325 units    38    8.6    180    418,421 SC$    237,070 SC$
Services    173,567 units    20,000    8.7    188    2,197 SC$    1,163 SC$
Steel    6,984 tons    1,000    7    183    5,959 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Benta X

Back to main country page
Image  

Back to my home page