Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 12 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melolo Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 12 5079 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.33 GC 
Located in:     The Kingdom of Mauri 
Controlled by:     The Kingdom of Mauri 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,488.96M SC$ 
Cash Available Now  161,895.72M SC$Corporate cash
     
Products Sold Last Year  42,186.16M SC$ 
Profit Last Year  10,824.78M SC$ 
Net Profit Last Year  5,683.01M SC$ 
Products Sold Last Month  3,472.52M SC$ 
Profit Last Month  885.21M SC$Profit
Net Profit Last Month  464.73M SC$Net Profit
Assets  199,172.57M SC$Corporate assets
Market Value  336,869.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,107.51M SC$Value of materials
Production Last Month  576,346.47Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,809.54M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,458.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -265.56M SC$Tax payments
Profit Payment Paid  -309.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,472.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,406.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.0Price earning ratio
Share Price  3,368.69  SC$Share price
Earning per Share In Recent Period  51.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,488.96M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,667.75M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     90.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,488.96M SC$  2,600.52M SC$ 
Year to Date
Income   Cost  
10,416.81M   
   1,900.42M 
   4,963.56M 
   624.40M 
   272.98M 
   0.00M 
   0.00M 
10,416.81M  7,761.35M 
Last Year
Income   Cost  
42,186.16M   
   7,601.55M 
   20,125.75M 
   2,497.99M 
   1,136.08M 
   0.00M 
   0.00M 
42,186.16M  31,361.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,056 tons    500    6.1    177    4,098 SC$    2,246 SC$
Corn    1,174,669 tons    100,000    11.7    183    4,317 SC$    2,341 SC$
Electric Power    2,555 million kwhs    400    6.4    187    813,134 SC$    434,700 SC$
Factory Maintenance    529 units    104    5.1    174    962,339 SC$    558,700 SC$
High Tech Services    94,786 units    9,000    10.5    175    2,934 SC$    1,676 SC$
Peanuts    1,309 tons    100    13.1    180    5,120 SC$    2,965 SC$
Robotics    9 units    1    9    183    474,190 SC$    258,210 SC$
Services    57,870 units    12,500    4.6    183    2,276 SC$    1,197 SC$
Soybeans    837,877 tons    192,500    4.4    177    4,036 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mauri

Back to main country page

Image  

Back to my home page