Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 31 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Silvera Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  294,032 SC$ per missile 
Corporation Type:     private corporation 
Founded:     March 31 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.98 GC 
Located in:     La Republica del Giloa terra 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,833.00M SC$ 
Cash Available Now  114,620.90M SC$Corporate cash
     
Products Sold Last Year  23,859.23M SC$ 
Profit Last Year  7,018.52M SC$ 
Net Profit Last Year  2,947.78M SC$ 
Products Sold Last Month  1,876.89M SC$ 
Profit Last Month  526.83M SC$Profit
Net Profit Last Month  221.27M SC$Net Profit
Assets  152,305.32M SC$Corporate assets
Market Value  281,539.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,890.44M SC$Value of materials
Production Last Month  3,116.48Production for the month
Production Level Last Month  95.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,336.72M SC$ 
     
Salaries Paid  -230.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -356.61M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -158.05M SC$Tax payments
Profit Payment Paid  -295.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,876.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,985.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  160.0Price earning ratio
Share Price  2,815.39  SC$Share price
Earning per Share In Recent Period  17.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,833.00M SC$   
Salaries Paid     230.19M SC$Salary Cost
Raw Materials Used     546.28M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     60.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     356.61M SC$ 
Total:  1,833.00M SC$  1,381.81M SC$ 
Year to Date
Income   Cost  
11,423.63M   
   1,611.36M 
   3,830.50M 
   1,314.82M 
   402.05M 
   0.00M 
   2,161.65M 
11,423.63M  9,320.37M 
Last Year
Income   Cost  
23,859.23M   
   2,762.29M 
   6,459.56M 
   2,254.83M 
   682.37M 
   0.00M 
   4,681.65M 
23,859.23M  16,840.70M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,750  82,750  5,300 
Medium Level Worker  71,500  71,500  6,900 
High Level Worker  36,000  36,000  8,000 
Low Level Manager  10,475  10,475  10,000 
Medium Level Manager  7,475  7,475  13,200 
High Level Manager  4,050  4,050  16,500 
Executive  1,950  1,950  34,500 
High Tech Engineer  62,125  62,125  13,300 
High Tech Senior  13,875  13,875  21,000 
High Tech Executive  2,075  2,075  42,000 
     
Total:  292,275Number of Employees 292,275   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,216 tons    2,000    7.6    144    4,545 SC$    3,140 SC$
Ammunition Components    21,939 units    4,500    4.9    154    71,832 SC$    43,337 SC$
Chemicals    53,353 tons    10,000    5.3    145    2,326 SC$    1,510 SC$
Computers    86,005 systems    15,000    5.7    150    3,436 SC$    2,114 SC$
Electric Power    964 million kwhs    150    6.4    145    143,169 SC$    97,680 SC$
Electronic Components    330,786 units    35,000    9.5    149    2,247 SC$    1,510 SC$
Factory Maintenance    1,041 units    104    10    152    644,278 SC$    385,050 SC$
High Tech Services    107,138 units    10,000    10.7    148    2,532 SC$    1,616 SC$
Industrial Equipment    150,678 units    15,000    10    154    2,699 SC$    1,661 SC$
Robotics    155 units    39    4    151    360,704 SC$    237,070 SC$
Services    37,450 units    5,000    7.5    158    1,653 SC$    1,124 SC$
Steel    4,058 tons    1,000    4.1    145    4,780 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 411% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page