Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 16 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Neudorf Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 16 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.60 GC 
Located in:     The Kingdom of Robeti 
Controlled by:     The Kingdom of Robeti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,510.86M SC$ 
Cash Available Now  163,710.22M SC$Corporate cash
     
Products Sold Last Year  41,935.00M SC$ 
Profit Last Year  10,640.17M SC$ 
Net Profit Last Year  5,586.09M SC$ 
Products Sold Last Month  3,527.32M SC$ 
Profit Last Month  930.70M SC$Profit
Net Profit Last Month  488.62M SC$Net Profit
Assets  202,589.88M SC$Corporate assets
Market Value  343,018.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,777.51M SC$Value of materials
Production Last Month  208,939.19Production for the month
Production Level Last Month  101.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,127.99M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -279.21M SC$Tax payments
Profit Payment Paid  -325.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,527.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,199.36M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  3,430.19  SC$Share price
Earning per Share In Recent Period  51.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,510.86M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,673.20M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     98.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,510.86M SC$  2,623.04M SC$ 
Year to Date
Income   Cost  
21,064.91M   
   3,854.42M 
   9,971.98M 
   1,252.51M 
   590.50M 
   0.00M 
   0.00M 
21,064.91M  15,669.41M 
Last Year
Income   Cost  
41,935.00M   
   7,708.85M 
   19,935.37M 
   2,505.22M 
   1,145.39M 
   0.00M 
   0.00M 
41,935.00M  31,294.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  101,000  101,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,250  3,250  49,005 
Executive  1,000  1,000  102,465 
High Tech Engineer  32,900  32,900  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  720  720  124,740 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    449,715 tons    67,500    6.7    181    7,732 SC$    4,273 SC$
Electric Power    1,650 million kwhs    200    8.3    180    763,886 SC$    434,700 SC$
Factory Maintenance    934 units    104    9    189    1.06M SC$    558,700 SC$
High Tech Services    31,913 units    7,500    4.3    180    2,972 SC$    1,676 SC$
Milk    942,490 m3s    107,500    8.8    183    4,667 SC$    2,567 SC$
Peanuts    305,034 tons    35,000    8.7    180    5,268 SC$    3,171 SC$
Robotics    10 units    1    10    186    479,504 SC$    258,210 SC$
Services    42,259 units    5,000    8.5    187    2,330 SC$    1,096 SC$
Sugar    511,468 tons    55,000    9.3    184    4,085 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Robeti

Back to main country page

Image  

Back to my home page