Simcountry: Corporation page for: Denvre Corn

Denvre Corn

Product:				Corn
Latest Market Price:				2,341 SC$ per ton
Corporation Type:				state corporation
Founded:				September 23 5301
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				15.16 GC
Located in:				The United Kingdom of Okra una
Controlled by:				The United Kingdom of Okra una
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,793.50M SC$
Cash Available Now		155,351.22M SC$

Products Sold Last Year		37,470.82M SC$
Profit Last Year		12,478.87M SC$
Net Profit Last Year		6,551.41M SC$
Products Sold Last Month		3,793.50M SC$
Profit Last Month		1,455.04M SC$
Net Profit Last Month		763.90M SC$
Assets		189,464.63M SC$
Market Value		356,169.89M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,749.80M SC$
Production Last Month		775,506.39
Production Level Last Month		100.70 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		220.8
Production Process Effectivity		200
Welfare Index		100.72

Cash Flow Data

Cash at start of previous month		149,867.82M SC$

Salaries Paid		-662.58M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.69M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-286.54M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-436.51M SC$
Profit Payment Paid		-509.26M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,793.50M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		151,557.72M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		68.3
Share Price		3,561.70 SC$
Earning per Share In Recent Period		52.14 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,793.50M SC$
Salaries Paid		662.58M SC$
Raw Materials Used		1,404.47M SC$
Fixed Property Cost		208.69M SC$
Maintenance Products Used		62.71M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,793.50M SC$	2,338.46M SC$

Year to Date

Income		Cost
20,916.08M
		4,638.47M
		7,723.09M
		1,459.60M
		377.35M
		0.00M
		0.00M
20,916.08M		14,198.51M

Last Year

Income		Cost
37,470.82M
		7,951.38M
		13,833.92M
		2,500.60M
		706.04M
		0.00M
		0.00M
37,470.82M		24,991.94M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	15,900
Medium Level Worker	88,000	88,000	20,700
High Level Worker	42,000	42,000	24,000
Low Level Manager	14,400	14,400	30,000
Medium Level Manager	11,800	11,800	39,600
High Level Manager	4,820	4,820	49,500
Executive	1,060	1,060	103,500
High Tech Engineer	40,300	40,300	39,900
High Tech Senior	9,300	9,300	63,000
High Tech Executive	840	840	126,000

Total:	311,520	311,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	76,256	tons	7,500	10.2	173	2,602 SC$	1,510 SC$
Electric Power	711	million kwhs	150	4.7	179	172,106 SC$	97,680 SC$
Factory Maintenance	671	units	104	6.5	174	666,576 SC$	385,050 SC$
High Tech Services	49,907	units	4,500	11.1	173	2,762 SC$	1,616 SC$
Potassium	1,498,804	tons	335,000	4.5	179	3,853 SC$	2,157 SC$
Robotics	445	units	76	5.9	185	447,975 SC$	237,070 SC$
Services	31,037	units	4,500	6.9	185	2,118 SC$	1,124 SC$

Product Offered

Market Situation for Corn

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.94

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

770,000

Estimated Production This Month

770,000

Trade Strategies

	Sale Strategy	Start at 211% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Okra una

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip