Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Aug 24 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mortons Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     October 24 5102 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.89 GC 
Located in:     The Grand State of Shaloma 
Controlled by:     Imajica Enterprise 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,716.91M SC$ 
Cash Available Now  63,586.51M SC$Corporate cash
     
Products Sold Last Year  43,912.63M SC$ 
Profit Last Year  15,197.33M SC$ 
Net Profit Last Year  6,382.88M SC$ 
Products Sold Last Month  4,101.11M SC$ 
Profit Last Month  1,675.59M SC$Profit
Net Profit Last Month  703.75M SC$Net Profit
Assets  105,088.29M SC$Corporate assets
Market Value  396,952.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,024.06M SC$Value of materials
Production Last Month  1,464.25Production for the month
Production Level Last Month  94.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  267.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  94.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,792.27M SC$ 
     
Salaries Paid  -265.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -779.21M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  -1,868.65M SC$ 
Raw Materials Bought  -1,865.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.68M SC$Tax payments
Profit Payment Paid  -938.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,101.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,485.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.7Price earning ratio
Share Price  3,969.53  SC$Share price
Earning per Share In Recent Period  60.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,716.91M SC$   
Salaries Paid     265.51M SC$Salary Cost
Raw Materials Used     1,115.58M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     152.86M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     779.21M SC$ 
Total:  3,716.91M SC$  2,500.93M SC$ 
Year to Date
Income   Cost  
26,276.54M   
   1,857.52M 
   7,791.85M 
   1,312.90M 
   1,047.50M 
   0.00M 
   4,911.57M 
26,276.54M  16,921.33M 
Last Year
Income   Cost  
43,912.63M   
   3,184.77M 
   13,112.47M 
   2,251.67M 
   1,821.45M 
   0.00M 
   8,344.93M 
43,912.63M  28,715.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,360  75,360  5,300 
Medium Level Worker  65,760  65,760  6,900 
High Level Worker  39,800  39,800  8,000 
Low Level Manager  19,980  19,980  10,000 
Medium Level Manager  10,220  10,220  13,200 
High Level Manager  6,080  6,080  16,500 
Executive  2,172  2,172  34,500 
High Tech Engineer  73,720  73,720  13,300 
High Tech Senior  17,720  17,720  21,000 
High Tech Executive  3,620  3,620  42,000 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    190,604 tons    25,000    7.6    196    5,518 SC$    2,114 SC$
Electric Components    219,844 units    20,000    11    192    5,495 SC$    2,114 SC$
Electric Power    3,166 million kwhs    675    4.7    194    1.16M SC$    434,700 SC$
Electronic Components    125,327 units    20,000    6.3    194    4,367 SC$    1,646 SC$
Factory Maintenance    1,668 units    144    11.6    190    1.44M SC$    558,700 SC$
Glass    14,226 tons    2,000    7.1    189    5,583 SC$    2,174 SC$
High Tech Services    249,162 units    25,000    10    190    3,466 SC$    1,676 SC$
Industrial Equipment    177,166 units    20,000    8.9    189    5,642 SC$    2,235 SC$
Machine Parts    128,123 units    20,000    6.4    190    5,240 SC$    2,023 SC$
Household Products    33,835 tons    3,000    11.3    184    15,782 SC$    6,493 SC$
Robotics    472 units    94    5    197    682,714 SC$    258,210 SC$
Services    147,067 units    12,500    11.8    192    2,649 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 468% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise 2

Back to main enterprise page
Image  

Back to my home page