Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 22 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 22 4734 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.61 GC 
Located in:     The Independent State of Palamba 
Controlled by:     The Independent State of Palamba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,027.19M SC$ 
Cash Available Now  146,087.27M SC$Corporate cash
     
Products Sold Last Year  53,669.06M SC$ 
Profit Last Year  13,431.08M SC$ 
Net Profit Last Year  7,051.32M SC$ 
Products Sold Last Month  4,637.03M SC$ 
Profit Last Month  1,223.97M SC$Profit
Net Profit Last Month  642.58M SC$Net Profit
Assets  212,623.76M SC$Corporate assets
Market Value  390,309.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,465.74M SC$Value of materials
Production Last Month  3,238.90Production for the month
Production Level Last Month  72.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,087.72M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,090.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.19M SC$Tax payments
Profit Payment Paid  -428.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,637.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,999.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,903.09  SC$Share price
Earning per Share In Recent Period  63.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,027.19M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     1,596.66M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     162.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,027.19M SC$  2,599.69M SC$ 
Year to Date
Income   Cost  
40,239.41M   
   5,680.58M 
   21,362.18M 
   1,875.44M 
   1,423.50M 
   0.00M 
   0.00M 
40,239.41M  30,341.70M 
Last Year
Income   Cost  
53,669.06M   
   7,574.10M 
   28,281.34M 
   2,501.64M 
   1,880.90M 
   0.00M 
   0.00M 
53,669.06M  40,237.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,741 
Medium Level Worker  66,340  66,340  20,493 
High Level Worker  21,100  21,100  23,760 
Low Level Manager  11,782  11,782  29,700 
Medium Level Manager  7,290  7,290  39,204 
High Level Manager  2,540  2,540  49,005 
Executive  1,067  1,067  102,465 
High Tech Engineer  62,475  62,475  39,501 
High Tech Senior  13,287  13,287  62,370 
High Tech Executive  1,998  1,998  124,740 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    233,196 units    30,000    7.8    180    4,761 SC$    2,718 SC$
Carbon    139,167 tons    15,000    9.3    176    48,363 SC$    27,540 SC$
Chemicals    341,970 tons    40,000    8.5    183    3,899 SC$    2,114 SC$
Computers    163,009 systems    22,500    7.2    180    4,729 SC$    2,643 SC$
Factory Maintenance    1,591 units    173    9.2    187    1.05M SC$    558,700 SC$
Gas    122,521 units    21,000    5.8    181    7,017 SC$    3,807 SC$
High Tech Services    173,753 units    17,500    9.9    183    3,054 SC$    1,676 SC$
Oil    775,642 tons    180,000    4.3    188    3,760 SC$    1,960 SC$
Robotics    2,198 units    224    9.8    180    451,337 SC$    258,210 SC$
Services    86,990 units    17,500    5    180    2,067 SC$    1,201 SC$
Software    403,066 units    30,000    13.4    180    3,513 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Palamba

Back to main country page

Image  

Back to my home page