Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 7 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hafford Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 7 5124 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.46 GC 
Located in:     The Kingdom of Boltara 
Controlled by:     The Kingdom of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,857.73M SC$ 
Cash Available Now  105,095.62M SC$Corporate cash
     
Products Sold Last Year  46,896.77M SC$ 
Profit Last Year  8,870.71M SC$ 
Net Profit Last Year  4,657.12M SC$ 
Products Sold Last Month  3,894.87M SC$ 
Profit Last Month  775.06M SC$Profit
Net Profit Last Month  406.91M SC$Net Profit
Assets  148,979.01M SC$Corporate assets
Market Value  269,270.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,766.08M SC$Value of materials
Production Last Month  814,248.35Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,013.29M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,041.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -232.52M SC$Tax payments
Profit Payment Paid  -271.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,894.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  101,396.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  2,692.70  SC$Share price
Earning per Share In Recent Period  43.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,857.73M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,103.88M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,857.73M SC$  3,164.24M SC$ 
Year to Date
Income   Cost  
31,058.97M   
   6,060.37M 
   16,590.68M 
   1,668.17M 
   731.75M 
   0.00M 
   0.00M 
31,058.97M  25,050.97M 
Last Year
Income   Cost  
46,896.77M   
   9,090.56M 
   25,331.26M 
   2,500.64M 
   1,103.61M 
   0.00M 
   0.00M 
46,896.77M  38,026.06M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    181,900 tons    25,000    7.3    180    5,839 SC$    3,383 SC$
Carbon    25,170 tons    3,750    6.7    180    49,635 SC$    28,050 SC$
Electric Components    67,301 units    12,500    5.4    180    3,815 SC$    2,114 SC$
Electric Motors    54,367 units    6,000    9.1    180    5,188 SC$    2,914 SC$
Electric Power    5,614 million kwhs    675    8.3    180    770,807 SC$    434,700 SC$
Factory Maintenance    1,143 units    104    11    180    978,823 SC$    558,700 SC$
Glass    18,442 tons    2,000    9.2    180    3,764 SC$    2,174 SC$
High Tech Services    80,034 units    10,000    8    183    3,092 SC$    1,676 SC$
Lead    7,751 tons    2,000    3.9    180    73,335 SC$    42,075 SC$
Lithium    17,682 tons    2,000    8.8    186    171,911 SC$    92,400 SC$
Machine Parts    116,381 units    20,000    5.8    181    3,682 SC$    2,023 SC$
Mobile Devices    28,176 devices    3,000    9.4    180    27,371 SC$    15,704 SC$
Household Products    23,846 tons    3,000    7.9    180    11,499 SC$    6,493 SC$
Robotics    227 units    61    3.7    180    462,290 SC$    258,210 SC$
Rubber    27,615 tons    4,500    6.1    181    4,773 SC$    2,640 SC$
Services    100,412 units    7,500    13.4    179    2,218 SC$    1,238 SC$
Steel    262,147 tons    40,000    6.6    180    7,610 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Boltara

Back to main country page

Image  

Back to my home page