Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 8 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clare Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 8 5085 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.87 GC 
Located in:     Borra madre 
Controlled by:     Borra madre 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,116.46M SC$ 
Cash Available Now  155,213.90M SC$Corporate cash
     
Products Sold Last Year  49,620.14M SC$ 
Profit Last Year  14,166.89M SC$ 
Net Profit Last Year  7,437.61M SC$ 
Products Sold Last Month  4,117.74M SC$ 
Profit Last Month  1,141.59M SC$Profit
Net Profit Last Month  599.33M SC$Net Profit
Assets  193,752.02M SC$Corporate assets
Market Value  396,402.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,898.19M SC$Value of materials
Production Last Month  3,218.62Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,619.73M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -429.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.48M SC$Tax payments
Profit Payment Paid  -399.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,117.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,519.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.9Price earning ratio
Share Price  3,964.03  SC$Share price
Earning per Share In Recent Period  66.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,116.46M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,824.53M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,116.46M SC$  2,957.30M SC$ 
Year to Date
Income   Cost  
45,217.80M   
   9,208.66M 
   20,207.59M 
   2,293.96M 
   933.93M 
   0.00M 
   0.00M 
45,217.80M  32,644.14M 
Last Year
Income   Cost  
49,620.14M   
   10,045.82M 
   21,897.67M 
   2,502.73M 
   1,007.04M 
   0.00M 
   0.00M 
49,620.14M  35,453.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,148 units    4,000    8    181    4,932 SC$    2,718 SC$
Books And Newspapers    110,377 units    22,500    4.9    180    3,392 SC$    1,993 SC$
Building Materials    191,038 units    25,000    7.6    186    3,974 SC$    2,114 SC$
Computers    109,085 systems    10,000    10.9    180    4,568 SC$    2,643 SC$
Electric Components    193,371 units    25,000    7.7    182    3,794 SC$    2,114 SC$
Electric Power    5,270 million kwhs    500    10.5    175    755,660 SC$    434,700 SC$
Electronic Components    161,287 units    25,000    6.5    180    2,910 SC$    1,646 SC$
Factory Maintenance    761 units    95    8    180    999,036 SC$    558,700 SC$
High Tech Services    86,361 units    20,000    4.3    181    3,016 SC$    1,676 SC$
Industrial Equipment    187,871 units    25,000    7.5    180    4,013 SC$    2,235 SC$
Mercury    5,202 tons    900    5.8    180    52,069 SC$    29,700 SC$
Mobile Devices    17,760 devices    3,000    5.9    180    27,451 SC$    15,704 SC$
Household Products    15,038 tons    2,000    7.5    185    12,184 SC$    6,493 SC$
Robotics    1,691 units    199    8.5    180    460,382 SC$    258,210 SC$
Services    85,443 units    10,000    8.5    181    2,245 SC$    1,238 SC$
Software    114,818 units    15,000    7.7    182    3,650 SC$    2,023 SC$
Trucks    731 trucks    100    7.3    180    4.69M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Borra madre

Back to main country page

Image  

Back to my home page