Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 20 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sakaino Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  29.45M SC$ per vehicle 
Corporation Type:     private corporation 
Founded:     March 20 4983 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.50 GC 
Located in:     Pianela 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,100.56M SC$ 
Cash Available Now  38,920.47M SC$Corporate cash
     
Products Sold Last Year  43,926.64M SC$ 
Profit Last Year  10,584.57M SC$ 
Net Profit Last Year  4,445.52M SC$ 
Products Sold Last Month  3,663.49M SC$ 
Profit Last Month  881.21M SC$Profit
Net Profit Last Month  370.11M SC$Net Profit
Assets  139,606.18M SC$Corporate assets
Market Value  340,824.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  66,615.45M SC$Value of materials
Production Last Month  52.96Production for the month
Production Level Last Month  94.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  245.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,077.82M SC$ 
     
Salaries Paid  -152.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -696.06M SC$ 
Fixed Property Cost  -188.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -728.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.36M SC$Tax payments
Profit Payment Paid  -493.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,663.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,218.25M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.1Price earning ratio
Share Price  3,408.24  SC$Share price
Earning per Share In Recent Period  40.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,100.56M SC$   
Salaries Paid     152.95M SC$Salary Cost
Raw Materials Used     1,624.26M SC$Cost of Material used
Fixed Property Cost     188.12M SC$Fixed Cost
Maintenance Products Used     127.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     696.06M SC$ 
Total:  3,100.56M SC$  2,788.73M SC$ 
Year to Date
Income   Cost  
40,169.05M   
   1,682.67M 
   17,725.90M 
   2,071.40M 
   1,402.45M 
   0.00M 
   7,643.96M 
40,169.05M  30,526.38M 
Last Year
Income   Cost  
43,926.64M   
   1,835.51M 
   19,381.43M 
   2,256.94M 
   1,546.14M 
   0.00M 
   8,322.05M 
43,926.64M  33,342.07M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  5,300 
Medium Level Worker  44,750  44,750  6,900 
High Level Worker  17,750  17,750  8,000 
Low Level Manager  7,800  7,800  10,000 
Medium Level Manager  5,000  5,000  13,200 
High Level Manager  2,075  2,075  16,500 
Executive  850  850  34,500 
High Tech Engineer  44,125  44,125  13,300 
High Tech Senior  9,225  9,225  21,000 
High Tech Executive  985  985  42,000 
     
Total:  199,560Number of Employees 199,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    55,156 tons    7,500    7.4    153    5,203 SC$    3,383 SC$
Chemicals    156,253 tons    25,000    6.3    150    3,343 SC$    2,114 SC$
Electric Components    387,943 units    40,000    9.7    166    4,822 SC$    2,114 SC$
Electric Power    53,584 million kwhs    450    119.1    228    961,556 SC$    434,700 SC$
Electronic Components    590,135 units    40,000    14.8    150    2,510 SC$    1,646 SC$
Factory Maintenance    944 units    154    6.1    148    889,264 SC$    558,700 SC$
High Tech Services    382,283 units    25,000    15.3    150    2,562 SC$    1,676 SC$
Plastics    80,188 tons    7,500    10.7    148    2,568 SC$    1,706 SC$
Robotics    909 units    89    10.3    149    392,678 SC$    258,210 SC$
Services    1,711,868 units    25,000    68.5    245    2,872 SC$    1,130 SC$
Steel    77,891 tons    5,000    15.6    147    6,848 SC$    4,334 SC$
Weapon Grade Components    32,401 units    4,000    8.1    174    283,377 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  8.13 
Product Retained Each Month For Contracts  8.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 446% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page