Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 17 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sakaino Armored Vehicles
Product:     Armored Vehicles 
Latest Market Price:  Market Price  21.35M SC$ per vehicle 
Corporation Type:     private corporation 
Founded:     March 17 4983 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.54 GC 
Located in:     Pianela 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,327.25M SC$ 
Cash Available Now  113,216.87M SC$Corporate cash
     
Products Sold Last Year  40,827.92M SC$ 
Profit Last Year  15,080.17M SC$ 
Net Profit Last Year  6,333.67M SC$ 
Products Sold Last Month  2,791.03M SC$ 
Profit Last Month  747.22M SC$Profit
Net Profit Last Month  313.83M SC$Net Profit
Assets  177,657.34M SC$Corporate assets
Market Value  459,159.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,629.09M SC$Value of materials
Production Last Month  58.64Production for the month
Production Level Last Month  93.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  229.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  93.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,286.01M SC$ 
     
Salaries Paid  -171.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -530.29M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,355.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -224.17M SC$Tax payments
Profit Payment Paid  -418.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,791.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,188.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.1Price earning ratio
Share Price  4,591.60  SC$Share price
Earning per Share In Recent Period  46.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,327.25M SC$   
Salaries Paid     171.92M SC$Salary Cost
Raw Materials Used     1,046.48M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     92.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     530.29M SC$ 
Total:  2,327.25M SC$  2,029.04M SC$ 
Year to Date
Income   Cost  
28,419.93M   
   1,547.42M 
   9,372.92M 
   1,691.72M 
   827.80M 
   0.00M 
   5,512.32M 
28,419.93M  18,952.17M 
Last Year
Income   Cost  
40,827.92M   
   2,063.30M 
   12,578.88M 
   2,258.55M 
   1,054.91M 
   0.00M 
   7,792.11M 
40,827.92M  25,747.75M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  5,300 
Medium Level Worker  54,750  54,750  6,900 
High Level Worker  27,750  27,750  8,000 
Low Level Manager  8,600  8,600  10,000 
Medium Level Manager  5,700  5,700  13,200 
High Level Manager  2,325  2,325  16,500 
Executive  975  975  34,500 
High Tech Engineer  44,125  44,125  13,300 
High Tech Senior  9,225  9,225  21,000 
High Tech Executive  985  985  42,000 
     
Total:  231,435Number of Employees 231,435   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    49,035 tons    7,500    6.5    153    4,882 SC$    3,140 SC$
Chemicals    264,244 tons    25,000    10.6    148    2,452 SC$    1,510 SC$
Electric Components    455,842 units    40,000    11.4    163    3,887 SC$    1,812 SC$
Electric Power    52,939 million kwhs    450    117.6    228    214,310 SC$    97,680 SC$
Electronic Components    630,414 units    40,000    15.8    150    2,355 SC$    1,510 SC$
Factory Maintenance    1,252 units    154    8.1    156    663,254 SC$    385,050 SC$
High Tech Services    172,405 units    25,000    6.9    154    2,530 SC$    1,616 SC$
Plastics    81,425 tons    7,500    10.9    146    2,453 SC$    1,661 SC$
Robotics    602 units    89    6.8    157    374,810 SC$    237,070 SC$
Services    2,991,171 units    25,000    119.6    245    2,680 SC$    1,163 SC$
Steel    38,680 tons    5,000    7.7    151    4,947 SC$    3,262 SC$
Weapon Grade Components    47,987 units    4,000    12    162    203,516 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Armored Vehicle 
397
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  9.55 
Product Retained Each Month For Contracts  9.00 
Maximum Production Capacity Per Month  63 
Estimated Production This Month  63 
Image  
Trade Strategies
Sale Strategy Start at 430% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page