Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 19 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Boroa Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 5065 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.51 GC 
Located in:     The Kingdom of Mondiana 
Controlled by:     The Kingdom of Mondiana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,419.70M SC$ 
Cash Available Now  60,364.19M SC$Corporate cash
     
Products Sold Last Year  71,069.87M SC$ 
Profit Last Year  5,697.23M SC$ 
Net Profit Last Year  3,204.86M SC$ 
Products Sold Last Month  8,417.25M SC$ 
Profit Last Month  1,089.80M SC$Profit
Net Profit Last Month  1,089.80M SC$Net Profit
Assets  125,776.95M SC$Corporate assets
Market Value  176,400.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,339.91M SC$Value of materials
Production Last Month  89,429.84Production for the month
Production Level Last Month  101.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,369.75M SC$ 
     
Salaries Paid  -855.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,813.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,417.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,908.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  128.7Price earning ratio
Share Price  1,764.01  SC$Share price
Earning per Share In Recent Period  13.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,419.70M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     6,242.88M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,419.70M SC$  7,410.64M SC$ 
Year to Date
Income   Cost  
32,420.31M   
   5,990.01M 
   23,841.92M 
   1,461.34M 
   473.24M 
   0.00M 
   0.00M 
32,420.31M  31,766.51M 
Last Year
Income   Cost  
71,069.87M   
   10,268.58M 
   51,656.58M 
   2,506.93M 
   940.54M 
   0.00M 
   0.00M 
71,069.87M  65,372.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  20,600  20,600  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,900  2,900  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  356,500Number of Employees 356,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    1 helicopters    0.17    7.9    184    473.27M SC$    176.67M SC$
Interceptors    0.34 interceptors    0.17    2    180    392.61M SC$    205.99M SC$
Navy Interceptors    0.56 interceptors    0.07    8.6    181    117.95M SC$    65.00M SC$
Radar Planes    2 planes    0.17    13.8    178    1.98B SC$    1.12B SC$
Factory Maintenance    691 units    114    6.1    180    955,569 SC$    558,700 SC$
High Tech Services    21,839 units    3,000    7.3    187    3,142 SC$    1,676 SC$
Attack Drones    7 drones    1    5.2    181    290.50M SC$    160.06M SC$
Attack Helicopters    2 helicopters    0.13    14.8    183    1.23B SC$    671.95M SC$
Precision Bombers    0.81 bombers    0.11    7.3    180    3.76B SC$    1.28B SC$
Fighter Planes    0.30 aircrafts    0.11    2.7    184    3.89B SC$    1.33B SC$
Long Range Radar Planes    3 planes    0.37    9.1    188    8.72B SC$    3.02B SC$
Navy Fighter Planes    0.93 aircrafts    0.13    7.1    184    2.72B SC$    1.48B SC$
Navy Helicopters    1 helicopters    0.22    5    182    1.33B SC$    724.80M SC$
Stealth Bombers    0.34 bombers    0.17    2    180    4.75B SC$    2.64B SC$
Military Transport Airplanes    0.92 transporters    0.25    3.7    182    2.88B SC$    1.59B SC$
Robotics    803 units    103    7.8    180    456,756 SC$    258,210 SC$
Trucks    593 trucks    60    9.9    184    4.84M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mondiana

Back to main country page

Image  

Back to my home page