Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 15 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 15 4968 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.67 GC 
Located in:     The Grand State of Alma 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,092.68M SC$ 
Cash Available Now  47,908.11M SC$Corporate cash
     
Products Sold Last Year  69,518.42M SC$ 
Profit Last Year  8,741.96M SC$ 
Net Profit Last Year  3,977.86M SC$ 
Products Sold Last Month  5,684.78M SC$ 
Profit Last Month  700.82M SC$Profit
Net Profit Last Month  541.92M SC$Net Profit
Assets  212,364.54M SC$Corporate assets
Market Value  368,191.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  132,590.93M SC$Value of materials
Production Last Month  7,103.51Production for the month
Production Level Last Month  85.60 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  281.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,362.98M SC$ 
     
Salaries Paid  -243.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,080.11M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,078.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  -317.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,684.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,140.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  95.9Price earning ratio
Share Price  3,681.92  SC$Share price
Earning per Share In Recent Period  38.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,092.68M SC$   
Salaries Paid     219.11M SC$Salary Cost
Raw Materials Used     3,020.03M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     87.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,080.11M SC$ 
Total:  5,092.68M SC$  4,594.41M SC$ 
Year to Date
Income   Cost  
5,684.78M   
   243.46M 
   3,377.10M 
   187.72M 
   87.33M 
   0.00M 
   1,088.35M 
5,684.78M  4,983.96M 
Last Year
Income   Cost  
69,518.42M   
   2,921.85M 
   41,335.30M 
   2,254.50M 
   1,044.56M 
   0.00M 
   13,220.24M 
69,518.42M  60,776.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  41,175  45,750  5,300 
Medium Level Worker  22,275  24,750  6,900 
High Level Worker  22,050  24,500  8,000 
Low Level Manager  12,803  14,226  10,000 
Medium Level Manager  7,470  8,300  13,200 
High Level Manager  3,465  3,850  16,500 
Executive  1,170  1,300  34,500 
High Tech Engineer  70,313  78,126  13,300 
High Tech Senior  33,188  36,876  21,000 
High Tech Executive  2,970  3,300  42,000 
     
Total:  216,879Number of Employees 240,977   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    89,876 tons    3,000    30    246    8,416 SC$    3,383 SC$
Carbon    26,576 tons    1,750    15.2    147    42,195 SC$    28,050 SC$
Electric Components    1,116,866 units    50,000    22.3    295    6,279 SC$    2,114 SC$
Electric Motors    234,283 units    12,500    18.7    298    8,644 SC$    2,914 SC$
Electric Power    78,478 million kwhs    675    116.3    301    1.32M SC$    434,700 SC$
Electronic Components    586,421 units    50,000    11.7    149    2,479 SC$    1,646 SC$
Factory Maintenance    918 units    102    9    154    929,043 SC$    558,700 SC$
High Tech Services    208,160 units    7,500    27.8    272    4,722 SC$    1,676 SC$
Industrial Equipment    731,300 units    40,000    18.3    299    6,718 SC$    2,235 SC$
Lead    7,276 tons    1,000    7.3    153    64,350 SC$    42,075 SC$
Lithium    11,955 tons    1,000    12    148    137,139 SC$    92,400 SC$
Machine Parts    310,801 units    12,500    24.9    297    6,135 SC$    2,023 SC$
Mobile Devices    90,729 devices    4,500    20.2    286    45,714 SC$    15,704 SC$
Platinum    72 tons    13    5.8    147    85.71M SC$    56.93M SC$
Robotics    5,055 units    314    16.1    160    726,861 SC$    258,210 SC$
Rubber    87,011 tons    5,000    17.4    146    3,954 SC$    2,640 SC$
Steel    85,808 tons    3,000    28.6    246    10,362 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  3,823.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 482% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page