Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Feb 10 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Papi Kingdom

 Score 7822.00 Game Level 2 World Rank 101 President: The Honorable Mr. pakhauri3 since Aug 5099
 
Country Flag
videos
  
War Rank 301
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    29,963,325 Total Population
Migration:    89  
Corporations:    33 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Dorban Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 10 5072 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.03 GC 
Located in:     The Papi Kingdom 
Controlled by:     The Papi Kingdom 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,216.16M SC$ 
Cash Available Now  169,966.84M SC$Corporate cash
     
Products Sold Last Year  42,772.65M SC$ 
Profit Last Year  7,647.70M SC$ 
Net Profit Last Year  4,088.59M SC$ 
Products Sold Last Month  4,066.89M SC$ 
Profit Last Month  867.47M SC$Profit
Net Profit Last Month  557.61M SC$Net Profit
Assets  207,012.18M SC$Corporate assets
Market Value  282,625.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,704.16M SC$Value of materials
Production Last Month  883,482.62Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,148.60M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,584.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -211.62M SC$Tax payments
Profit Payment Paid  -196.50M SC$ 
Upgrades Bought  -209.89M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,066.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,046.69M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.8Price earning ratio
Share Price  2,826.26  SC$Share price
Earning per Share In Recent Period  35.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,216.16M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,144.59M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,216.16M SC$  3,206.07M SC$ 
Year to Date
Income   Cost  
4,066.89M   
   757.86M 
   2,137.64M 
   208.75M 
   95.18M 
   0.00M 
   0.00M 
4,066.89M  3,199.42M 
Last Year
Income   Cost  
42,772.65M   
   9,090.86M 
   22,402.38M 
   2,500.83M 
   1,130.88M 
   0.00M 
   0.00M 
42,772.65M  35,124.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,000  110,000  15,900 
Medium Level Worker  92,000  92,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  57,500  57,500  39,900 
High Tech Senior  11,800  11,800  63,000 
High Tech Executive  1,180  1,180  126,000 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    176,094 tons    25,000    7    172    5,719 SC$    3,339 SC$
Carbon    21,548 tons    3,750    5.7    173    47,649 SC$    27,507 SC$
Electric Components    125,708 units    12,500    10.1    186    3,982 SC$    2,114 SC$
Electric Motors    65,114 units    6,000    10.9    185    5,283 SC$    2,839 SC$
Electric Power    4,402 million kwhs    675    6.5    173    677,479 SC$    392,600 SC$
Factory Maintenance    313 units    104    3    182    1.02M SC$    558,700 SC$
Glass    10,515 tons    2,000    5.3    172    3,716 SC$    2,174 SC$
High Tech Services    118,506 units    10,000    11.9    175    2,883 SC$    1,676 SC$
Lead    21,073 tons    2,000    10.5    185    76,745 SC$    41,340 SC$
Lithium    2,051 tons    2,000    1    175    159,193 SC$    90,630 SC$
Machine Parts    188,237 units    20,000    9.4    182    3,529 SC$    1,963 SC$
Mobile Devices    30,249 devices    3,000    10.1    184    28,684 SC$    15,402 SC$
Household Products    22,249 tons    3,000    7.4    178    11,357 SC$    6,493 SC$
Robotics    927 units    61    15.2    177    449,869 SC$    258,210 SC$
Rubber    25,851 tons    4,500    5.7    183    4,805 SC$    2,624 SC$
Services    80,082 units    7,500    10.7    177    2,185 SC$    1,238 SC$
Steel    313,463 tons    40,000    7.8    175    7,456 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Papi Kingdom

Back to main country page
 

Back to my home page