Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 7 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sungikal Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     June 7 4968 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.37 GC 
Located in:     The Grand State of Mona alva 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,149.62M SC$ 
Cash Available Now  116,912.02M SC$Corporate cash
     
Products Sold Last Year  48,588.73M SC$ 
Profit Last Year  17,776.07M SC$ 
Net Profit Last Year  7,465.95M SC$ 
Products Sold Last Month  4,070.83M SC$ 
Profit Last Month  1,489.87M SC$Profit
Net Profit Last Month  625.74M SC$Net Profit
Assets  217,665.27M SC$Corporate assets
Market Value  549,149.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  65,798.34M SC$Value of materials
Production Last Month  1,480.48Production for the month
Production Level Last Month  95.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  282.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,761.08M SC$ 
     
Salaries Paid  -265.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -773.46M SC$ 
Fixed Property Cost  -188.27M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -970.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -446.96M SC$Tax payments
Profit Payment Paid  -834.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,070.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,352.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.2Price earning ratio
Share Price  5,491.49  SC$Share price
Earning per Share In Recent Period  68.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,149.62M SC$   
Salaries Paid     265.36M SC$Salary Cost
Raw Materials Used     1,233.17M SC$Cost of Material used
Fixed Property Cost     188.27M SC$Fixed Cost
Maintenance Products Used     117.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     773.46M SC$ 
Total:  4,149.62M SC$  2,577.72M SC$ 
Year to Date
Income   Cost  
4,070.83M   
   265.36M 
   1,230.47M 
   188.22M 
   117.46M 
   0.00M 
   779.45M 
4,070.83M  2,580.96M 
Last Year
Income   Cost  
48,588.73M   
   3,184.62M 
   14,716.98M 
   2,256.52M 
   1,409.53M 
   0.00M 
   9,245.01M 
48,588.73M  30,812.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  5,300 
Medium Level Worker  65,500  65,500  6,900 
High Level Worker  39,750  39,750  8,000 
Low Level Manager  20,000  20,000  10,000 
Medium Level Manager  10,250  10,250  13,200 
High Level Manager  6,100  6,100  16,500 
Executive  2,175  2,175  34,500 
High Tech Engineer  73,750  73,750  13,300 
High Tech Senior  17,750  17,750  21,000 
High Tech Executive  3,625  3,625  42,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    314,541 tons    25,000    12.6    151    3,533 SC$    2,114 SC$
Electric Components    204,191 units    20,000    10.2    229    6,276 SC$    2,114 SC$
Electric Power    50,822 million kwhs    675    75.3    230    985,030 SC$    434,700 SC$
Electronic Components    197,275 units    20,000    9.9    149    2,549 SC$    1,646 SC$
Factory Maintenance    2,577 units    144    17.9    152    937,317 SC$    558,700 SC$
Glass    36,417 tons    2,000    18.2    191    4,886 SC$    2,174 SC$
High Tech Services    318,589 units    25,000    12.7    149    2,555 SC$    1,676 SC$
Industrial Equipment    304,634 units    20,000    15.2    209    6,709 SC$    2,235 SC$
Machine Parts    1,427,614 units    20,000    71.4    296    6,135 SC$    2,023 SC$
Household Products    33,810 tons    3,000    11.3    153    10,833 SC$    6,493 SC$
Robotics    1,018 units    95    10.7    156    420,006 SC$    258,210 SC$
Services    955,294 units    12,500    76.4    267    3,513 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  750.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 483% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page