Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 17 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odell Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     September 17 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.03 GC 
Located in:     The Democratic Union of Mondiana 
Controlled by:     The Democratic Union of Mondiana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  111,804.30M SC$Corporate cash
     
Products Sold Last Year  129,945.34M SC$ 
Profit Last Year  47,580.86M SC$ 
Net Profit Last Year  24,177.91M SC$ 
Products Sold Last Month  43,726.33M SC$ 
Profit Last Month  37,237.75M SC$Profit
Net Profit Last Month  27,764.95M SC$Net Profit
Assets  216,709.48M SC$Corporate assets
Market Value  212,307.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  53,579.41M SC$Value of materials
Production Last Month  0.31Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  98,263.20M SC$ 
     
Salaries Paid  -1,217.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -15,801.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -5,982.82M SC$Tax payments
Profit Payment Paid  -6,979.96M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  43,726.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,804.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  6.3Price earning ratio
Share Price  2,123.07  SC$Share price
Earning per Share In Recent Period  337.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,217.95M SC$Salary Cost
Raw Materials Used     6,583.25M SC$Cost of Material used
Fixed Property Cost     203.71M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  8,108.09M SC$ 
Year to Date
Income   Cost  
129,559.74M   
   13,397.42M 
   55,499.12M 
   2,191.80M 
   890.67M 
   0.00M 
   0.00M 
129,559.74M  71,979.01M 
Last Year
Income   Cost  
129,945.34M   
   14,615.37M 
   64,549.26M 
   2,166.66M 
   1,033.19M 
   0.00M 
   0.00M 
129,945.34M  82,364.48M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  40,000  40,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  14,000  14,000  49,005 
Executive  9,700  9,700  102,465 
High Tech Engineer  96,000  96,000  39,501 
High Tech Senior  57,000  57,000  62,370 
High Tech Executive  9,200  9,200  124,740 
     
Total:  386,400Number of Employees 386,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    9,283 units    2,500    3.7    180    4,691 SC$    2,718 SC$
Computers    80,654 systems    7,500    10.8    183    4,815 SC$    2,643 SC$
Electric Power    5,645 million kwhs    650    8.7    182    795,474 SC$    434,700 SC$
Factory Maintenance    1,085 units    114    9.5    180    952,802 SC$    558,700 SC$
High Tech Services    92,312 units    7,500    12.3    187    3,118 SC$    1,676 SC$
Mobile Devices    8,206 devices    1,000    8.2    180    27,611 SC$    15,704 SC$
Robotics    1,279 units    151    8.5    180    445,879 SC$    258,210 SC$
Services    19,166 units    7,500    2.6    180    2,134 SC$    1,238 SC$
Shuttle Boosters    55 boosters    11    5.1    180    7.42M SC$    4.16M SC$
Shuttle Components    9,068 Components    1,350    6.7    187    2.78M SC$    966,400 SC$
Shuttle Engines    20 engines    2    10.8    180    1.06B SC$    588.90M SC$
Shuttle Extentions    23 extensions    3    7.6    180    607.75M SC$    203.85M SC$
Shuttle Fuselage    4 fuselages    0.30    12    180    508.65M SC$    301.60M SC$
Software    72,600 units    12,500    5.8    180    3,608 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mondiana

Back to main country page

Image  

Back to my home page