Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 28 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sembioza Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     August 28 4946 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.94 GC 
Located in:     The Democratic Union of Chilon 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,864.17M SC$ 
Cash Available Now  59,460.88M SC$Corporate cash
     
Products Sold Last Year  58,461.00M SC$ 
Profit Last Year  11,543.53M SC$ 
Net Profit Last Year  4,848.28M SC$ 
Products Sold Last Month  4,868.09M SC$ 
Profit Last Month  950.78M SC$Profit
Net Profit Last Month  399.33M SC$Net Profit
Assets  239,946.43M SC$Corporate assets
Market Value  421,530.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  148,962.83M SC$Value of materials
Production Last Month  104,672.17Production for the month
Production Level Last Month  95.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  301.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.16Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,103.88M SC$ 
     
Salaries Paid  -252.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -924.94M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,239.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.23M SC$Tax payments
Profit Payment Paid  -532.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,868.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,548.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.7Price earning ratio
Share Price  4,215.31  SC$Share price
Earning per Share In Recent Period  44.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,864.17M SC$   
Salaries Paid     252.50M SC$Salary Cost
Raw Materials Used     2,421.80M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     123.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     924.94M SC$ 
Total:  4,864.17M SC$  3,910.44M SC$ 
Year to Date
Income   Cost  
9,769.73M   
   505.22M 
   4,844.55M 
   375.83M 
   246.19M 
   0.00M 
   1,857.13M 
9,769.73M  7,828.92M 
Last Year
Income   Cost  
58,461.00M   
   3,030.65M 
   29,058.00M 
   2,254.38M 
   1,461.02M 
   0.00M 
   11,113.41M 
58,461.00M  46,917.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  5,300 
Medium Level Worker  22,250  22,250  6,900 
High Level Worker  22,000  22,000  8,000 
Low Level Manager  19,125  19,125  10,000 
Medium Level Manager  12,075  12,075  13,200 
High Level Manager  6,925  6,925  16,500 
Executive  3,775  3,775  34,500 
High Tech Engineer  92,125  92,125  13,300 
High Tech Senior  21,175  21,175  21,000 
High Tech Executive  3,930  3,930  42,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    856,255 units    12,500    68.5    259    4,558 SC$    1,691 SC$
Aluminum    79,892 tons    5,000    16    142    4,822 SC$    3,383 SC$
Copper    454,972 tons    7,000    65    286    9,463 SC$    3,218 SC$
Displays    265,763 displays    4,500    59.1    248    5,745 SC$    2,295 SC$
Electric Components    2,620,272 units    45,000    58.2    300    6,410 SC$    2,114 SC$
Electric Power    69,897 million kwhs    600    116.5    235    990,247 SC$    434,700 SC$
Electronic Components    653,056 units    65,000    10    148    2,538 SC$    1,646 SC$
Factory Maintenance    1,129 units    144    7.8    153    935,581 SC$    558,700 SC$
Glass    380,422 tons    6,000    63.4    240    4,905 SC$    2,174 SC$
Gold    18 tons    2    9.2    148    133.74M SC$    90.75M SC$
High Tech Services    152,731 units    15,000    10.2    147    2,502 SC$    1,676 SC$
Plastics    100,748 tons    12,500    8.1    152    2,653 SC$    1,706 SC$
Robotics    2,112 units    189    11.2    147    387,277 SC$    258,210 SC$
Services    956,412 units    15,000    63.8    278    3,481 SC$    1,238 SC$
Silver    343 tons    30    11.4    150    2.82M SC$    1.86M SC$
Software    7,556,520 units    125,000    60.5    294    6,107 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
5347
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  51,250.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 401% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page