Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 12 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Greenbay Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 12 5083 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.80 GC 
Located in:     The Commonwealth of Baristu 
Controlled by:     The Commonwealth of Baristu 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,763.79M SC$ 
Cash Available Now  147,919.51M SC$Corporate cash
     
Products Sold Last Year  44,742.34M SC$ 
Profit Last Year  12,435.20M SC$ 
Net Profit Last Year  6,528.48M SC$ 
Products Sold Last Month  3,730.28M SC$ 
Profit Last Month  1,026.07M SC$Profit
Net Profit Last Month  538.69M SC$Net Profit
Assets  191,383.59M SC$Corporate assets
Market Value  371,300.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,282.47M SC$Value of materials
Production Last Month  439,607.81Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,271.41M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,580.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -307.82M SC$Tax payments
Profit Payment Paid  -359.13M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,730.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,911.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,713.01  SC$Share price
Earning per Share In Recent Period  60.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,763.79M SC$   
Salaries Paid     634.00M SC$Salary Cost
Raw Materials Used     1,780.96M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,763.79M SC$  2,720.74M SC$ 
Year to Date
Income   Cost  
41,036.46M   
   6,973.35M 
   19,105.04M 
   2,297.73M 
   1,063.26M 
   0.00M 
   0.00M 
41,036.46M  29,439.38M 
Last Year
Income   Cost  
44,742.34M   
   7,607.30M 
   21,034.69M 
   2,505.16M 
   1,160.00M 
   0.00M 
   0.00M 
44,742.34M  32,307.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,230  109,230  15,741 
Medium Level Worker  112,090  112,090  20,493 
High Level Worker  32,030  32,030  23,760 
Low Level Manager  15,455  15,455  29,700 
Medium Level Manager  11,465  11,465  39,204 
High Level Manager  3,678  3,678  49,005 
Executive  948  948  102,465 
High Tech Engineer  27,980  27,980  39,501 
High Tech Senior  6,190  6,190  62,370 
High Tech Executive  619  619  124,740 
     
Total:  319,685Number of Employees 319,685   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,386 million kwhs    300    8    188    817,719 SC$    434,700 SC$
Factory Maintenance    1,248 units    104    12    174    953,728 SC$    558,700 SC$
High Tech Services    71,037 units    8,000    8.9    182    3,060 SC$    1,676 SC$
Milk    2,957,080 m3s    290,000    10.2    182    4,701 SC$    2,567 SC$
Robotics    9 units    1    8.9    185    481,433 SC$    258,210 SC$
Services    106,893 units    16,000    6.7    180    2,132 SC$    1,163 SC$
Spices    25,354 tons    2,000    12.7    174    35,621 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Baristu

Back to main country page

Image  

Back to my home page