Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 23 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osaka Bread

Product:     Bread 
Latest Market Price:  Market Price  2,763 SC$ per crate of 1000 
Corporation Type:     state corporation 
Founded:     September 23 5104 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.70 GC 
Located in:     The Republic of Exstron 
Controlled by:     The Republic of Exstron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,629.98M SC$ 
Cash Available Now  124,176.62M SC$Corporate cash
     
Products Sold Last Year  42,036.76M SC$ 
Profit Last Year  11,036.16M SC$ 
Net Profit Last Year  5,793.98M SC$ 
Products Sold Last Month  3,449.77M SC$ 
Profit Last Month  870.90M SC$Profit
Net Profit Last Month  457.22M SC$Net Profit
Assets  159,112.26M SC$Corporate assets
Market Value  321,976.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,618.48M SC$Value of materials
Production Last Month  591,728.15Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  118,619.35M SC$ 
     
Salaries Paid  -642.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -104.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.27M SC$Tax payments
Profit Payment Paid  -304.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,449.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  120,546.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,219.76  SC$Share price
Earning per Share In Recent Period  52.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,629.98M SC$   
Salaries Paid     642.56M SC$Salary Cost
Raw Materials Used     1,634.05M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,629.98M SC$  2,579.76M SC$ 
Year to Date
Income   Cost  
6,899.18M   
   1,285.13M 
   3,265.87M 
   417.69M 
   188.26M 
   0.00M 
   0.00M 
6,899.18M  5,156.95M 
Last Year
Income   Cost  
42,036.76M   
   7,710.75M 
   19,704.43M 
   2,500.83M 
   1,084.58M 
   0.00M 
   0.00M 
42,036.76M  31,000.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  15,741 
Medium Level Worker  114,000  114,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,400  4,400  49,005 
Executive  1,080  1,080  102,465 
High Tech Engineer  25,300  25,300  39,501 
High Tech Senior  5,900  5,900  62,370 
High Tech Executive  560  560  124,740 
     
Total:  325,140Number of Employees 325,140   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,582 million kwhs    200    7.9    180    778,575 SC$    434,700 SC$
Factory Maintenance    524 units    104    5    180    950,423 SC$    558,700 SC$
High Tech Services    29,462 units    2,500    11.8    185    3,124 SC$    1,676 SC$
Robotics    6 units    1    6.4    180    447,069 SC$    258,210 SC$
Services    63,840 units    5,000    12.8    185    2,040 SC$    1,162 SC$
Wheat    1,810,104 tons    280,000    6.5    180    4,949 SC$    2,748 SC$
Image  

Product Offered

Market Situation for Bread 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  565,000 
Estimated Production This Month  565,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Exstron

Back to main country page

Image  

Back to my home page