Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 9 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 9 5087 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.73 GC 
Located in:     The Republic of Exstron 
Controlled by:     The Republic of Exstron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,886.89M SC$ 
Cash Available Now  166,022.91M SC$Corporate cash
     
Products Sold Last Year  45,405.10M SC$ 
Profit Last Year  12,553.66M SC$ 
Net Profit Last Year  6,590.67M SC$ 
Products Sold Last Month  3,886.54M SC$ 
Profit Last Month  1,147.02M SC$Profit
Net Profit Last Month  602.18M SC$Net Profit
Assets  202,848.77M SC$Corporate assets
Market Value  369,553.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,506.61M SC$Value of materials
Production Last Month  185,896.90Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,382.30M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,536.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -344.11M SC$Tax payments
Profit Payment Paid  -401.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,886.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,136.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,695.54  SC$Share price
Earning per Share In Recent Period  61.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,886.89M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,816.22M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,886.89M SC$  2,760.73M SC$ 
Year to Date
Income   Cost  
7,772.68M   
   1,283.66M 
   3,612.37M 
   417.62M 
   188.26M 
   0.00M 
   0.00M 
7,772.68M  5,501.91M 
Last Year
Income   Cost  
45,405.10M   
   7,701.96M 
   21,578.35M 
   2,505.53M 
   1,065.59M 
   0.00M 
   0.00M 
45,405.10M  32,851.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,177 tons    200    10.9    181    1,535 SC$    848 SC$
Cocoa    1,161 tons    200    5.8    185    2,719 SC$    1,516 SC$
Coffee    646 tons    200    3.2    180    15,455 SC$    8,758 SC$
Eggs    454,423 10000 units    35,000    13    183    4,281 SC$    2,356 SC$
Electric Power    1,023 million kwhs    250    4.1    187    814,607 SC$    434,700 SC$
Factory Maintenance    630 units    104    6.1    180    958,339 SC$    558,700 SC$
Fruit    512,754 tons    77,500    6.6    186    6,064 SC$    3,247 SC$
High Tech Services    25,293 units    2,500    10.1    183    3,069 SC$    1,676 SC$
Peanuts    245,772 tons    30,000    8.2    183    5,824 SC$    3,171 SC$
Rice    97,028 tons    10,000    9.7    180    4,689 SC$    2,718 SC$
Robotics    10 units    1    9.7    187    483,768 SC$    258,210 SC$
Services    51,480 units    5,000    10.3    180    1,845 SC$    1,162 SC$
Spices    42,088 tons    5,500    7.7    180    35,738 SC$    20,687 SC$
Vegetables    511,667 tons    87,500    5.8    185    5,096 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Exstron

Back to main country page

Image  

Back to my home page