Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 22 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Opona Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 22 5120 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.22 GC 
Located in:     The Commonwealth of Madrasha 
Controlled by:     The Commonwealth of Madrasha 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,276.68M SC$ 
Cash Available Now  130,113.86M SC$Corporate cash
     
Products Sold Last Year  51,619.20M SC$ 
Profit Last Year  15,363.85M SC$ 
Net Profit Last Year  8,066.02M SC$ 
Products Sold Last Month  4,276.68M SC$ 
Profit Last Month  1,269.97M SC$Profit
Net Profit Last Month  666.74M SC$Net Profit
Assets  169,910.17M SC$Corporate assets
Market Value  404,782.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,778.98M SC$Value of materials
Production Last Month  3,311.92Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  126,551.48M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -898.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.99M SC$Tax payments
Profit Payment Paid  -444.49M SC$ 
Upgrades Bought  -218.52M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,276.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  127,838.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.8Price earning ratio
Share Price  4,047.83  SC$Share price
Earning per Share In Recent Period  72.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,276.68M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,894.77M SC$Cost of Material used
Fixed Property Cost     209.49M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,276.68M SC$  3,026.47M SC$ 
Year to Date
Income   Cost  
34,186.29M   
   6,697.21M 
   15,203.50M 
   1,672.73M 
   658.36M 
   0.00M 
   0.00M 
34,186.29M  24,231.79M 
Last Year
Income   Cost  
51,619.20M   
   10,046.74M 
   22,672.47M 
   2,507.11M 
   1,029.03M 
   0.00M 
   0.00M 
51,619.20M  36,255.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    32,039 units    4,000    8    183    4,991 SC$    2,718 SC$
Books And Newspapers    245,484 units    22,500    10.9    180    3,426 SC$    1,993 SC$
Building Materials    296,136 units    25,000    11.8    180    3,776 SC$    2,114 SC$
Computers    121,239 systems    10,000    12.1    180    4,760 SC$    2,643 SC$
Electric Components    123,240 units    25,000    4.9    183    3,868 SC$    2,114 SC$
Electric Power    2,606 million kwhs    500    5.2    188    816,450 SC$    434,700 SC$
Electronic Components    134,762 units    25,000    5.4    183    2,913 SC$    1,646 SC$
Factory Maintenance    758 units    95    8    180    971,983 SC$    558,700 SC$
High Tech Services    94,666 units    20,000    4.7    182    3,051 SC$    1,676 SC$
Industrial Equipment    174,837 units    25,000    7    180    3,808 SC$    2,235 SC$
Mercury    1,971 tons    900    2.2    180    52,402 SC$    29,700 SC$
Mobile Devices    37,067 devices    3,000    12.4    176    23,123 SC$    13,890 SC$
Household Products    9,261 tons    2,000    4.6    180    11,324 SC$    6,493 SC$
Robotics    2,614 units    203    12.9    178    456,028 SC$    258,210 SC$
Services    67,446 units    10,000    6.7    180    2,194 SC$    1,095 SC$
Software    112,526 units    15,000    7.5    181    3,619 SC$    2,023 SC$
Trucks    364 trucks    100    3.6    182    4.75M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Madrasha

Back to main country page

Image  

Back to my home page