Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 24 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Walsberg Cable TV Services
Product:     Cable TV Services 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 24 5337 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.98 GC 
Located in:     The Democratic Union of Mandra 
Controlled by:     The Democratic Union of Mandra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,013.79M SC$ 
Cash Available Now  50,824.01M SC$Corporate cash
     
Products Sold Last Year  47,895.38M SC$ 
Profit Last Year  22,524.32M SC$ 
Net Profit Last Year  11,825.27M SC$ 
Products Sold Last Month  4,013.83M SC$ 
Profit Last Month  1,901.70M SC$Profit
Net Profit Last Month  998.39M SC$Net Profit
Assets  56,898.30M SC$Corporate assets
Market Value  516,569.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,580.63M SC$Value of materials
Production Last Month  1,088,688.63Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,713.71M SC$ 
     
Salaries Paid  -840.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,076.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -570.51M SC$Tax payments
Profit Payment Paid  -665.60M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,013.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,714.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  5,165.70  SC$Share price
Earning per Share In Recent Period  98.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,013.79M SC$   
Salaries Paid     840.15M SC$Salary Cost
Raw Materials Used     967.65M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,013.79M SC$  2,106.19M SC$ 
Year to Date
Income   Cost  
4,013.83M   
   840.75M 
   973.03M 
   208.52M 
   89.82M 
   0.00M 
   0.00M 
4,013.83M  2,112.12M 
Last Year
Income   Cost  
47,895.38M   
   10,085.45M 
   11,726.33M 
   2,503.95M 
   1,055.33M 
   0.00M 
   0.00M 
47,895.38M  25,371.06M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,670  81,670  15,741 
Medium Level Worker  93,860  93,860  20,493 
High Level Worker  48,475  48,475  23,760 
Low Level Manager  20,424  20,424  29,700 
Medium Level Manager  9,523  9,523  39,204 
High Level Manager  4,468  4,468  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  75,323  75,323  39,501 
High Tech Senior  16,216  16,216  62,370 
High Tech Executive  2,003  2,003  124,740 
     
Total:  353,765Number of Employees 353,765   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    383,973 units    40,000    9.6    183    3,115 SC$    1,752 SC$
Computers    371,292 systems    55,000    6.8    186    3,962 SC$    2,114 SC$
Electric Power    3,341 million kwhs    350    9.5    180    173,756 SC$    97,680 SC$
Factory Maintenance    1,584 units    144    11    181    697,807 SC$    385,050 SC$
High Tech Services    363,841 units    37,500    9.7    180    2,862 SC$    1,616 SC$
Household Products    186,639 tons    22,500    8.3    180    10,201 SC$    5,738 SC$
Robotics    546 units    52    10.6    181    428,564 SC$    237,070 SC$
Services    236,316 units    20,000    11.8    180    1,771 SC$    1,059 SC$
Software    213,800 units    40,000    5.3    180    3,153 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Cable TV Services 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mandra

Back to main country page
Image  

Back to my home page