Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 22 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vanguard Shoes
Product:     Shoes 
Latest Market Price:  Market Price  151,000 SC$ per pair by 1000 
Corporation Type:     state corporation 
Founded:     August 22 5305 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.51 GC 
Located in:     The Democratic Union of Mandra 
Controlled by:     The Democratic Union of Mandra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,731.74M SC$ 
Cash Available Now  50,586.00M SC$Corporate cash
     
Products Sold Last Year  36,561.75M SC$ 
Profit Last Year  17,518.43M SC$ 
Net Profit Last Year  9,197.18M SC$ 
Products Sold Last Month  3,731.74M SC$ 
Profit Last Month  2,012.76M SC$Profit
Net Profit Last Month  1,056.70M SC$Net Profit
Assets  56,966.13M SC$Corporate assets
Market Value  411,400.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,450.52M SC$Value of materials
Production Last Month  10,886.89Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,916.30M SC$ 
     
Salaries Paid  -662.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.39M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -842.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -603.83M SC$Tax payments
Profit Payment Paid  -704.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,731.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,820.74M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  4,114.01  SC$Share price
Earning per Share In Recent Period  79.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,731.74M SC$   
Salaries Paid     662.58M SC$Salary Cost
Raw Materials Used     745.91M SC$Cost of Material used
Fixed Property Cost     208.39M SC$Fixed Cost
Maintenance Products Used     80.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,731.74M SC$  1,697.66M SC$ 
Year to Date
Income   Cost  
3,731.74M   
   662.58M 
   767.26M 
   208.35M 
   80.79M 
   0.00M 
   0.00M 
3,731.74M  1,718.98M 
Last Year
Income   Cost  
36,561.75M   
   7,950.98M 
   7,706.64M 
   2,503.72M 
   881.99M 
   0.00M 
   0.00M 
36,561.75M  19,043.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  88,000  88,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  18,500  18,500  29,700 
Medium Level Manager  12,000  12,000  39,204 
High Level Manager  5,300  5,300  49,005 
Executive  1,350  1,350  102,465 
High Tech Engineer  38,000  38,000  39,501 
High Tech Senior  8,000  8,000  62,370 
High Tech Executive  800  800  124,740 
     
Total:  309,950Number of Employees 309,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    174,197 tons    20,000    8.7    180    2,680 SC$    1,510 SC$
Cotton    4,023 tons    1,000    4    187    6,670 SC$    3,549 SC$
Electric Power    4,792 million kwhs    675    7.1    188    183,590 SC$    97,680 SC$
Factory Maintenance    1,169 units    124    9.4    188    725,422 SC$    385,050 SC$
High Tech Services    329,978 units    25,000    13.2    180    2,760 SC$    1,616 SC$
Household Products    92,323 tons    10,000    9.2    184    10,564 SC$    5,738 SC$
Plastics    56,537 tons    5,000    11.3    180    2,896 SC$    1,661 SC$
Robotics    867 units    76    11.4    180    414,757 SC$    237,070 SC$
Rubber    19,640 tons    10,000    2    180    4,277 SC$    2,415 SC$
Services    1,416,290 units    125,000    11.3    186    1,928 SC$    1,059 SC$
Wood    7,796 tons    5,000    1.6    180    3,277 SC$    1,852 SC$
Wool    4,041 tons    1,000    4    180    23,319 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Shoes 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10,250 
Estimated Production This Month  10,250 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Mandra

Back to main country page
Image  

Back to my home page