Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 9 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dream hill Navy Helicopter Mis

Product:     Navy Helicopter Missiles 
Latest Market Price:  Market Price  6.72M SC$ per missile 
Corporation Type:     private corporation 
Founded:     February 9 5028 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.36 GC 
Located in:     The Commonwealth of Davara 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,328.37M SC$ 
Cash Available Now  53,992.02M SC$Corporate cash
     
Products Sold Last Year  39,888.55M SC$ 
Profit Last Year  10,263.90M SC$ 
Net Profit Last Year  4,310.84M SC$ 
Products Sold Last Month  3,192.74M SC$ 
Profit Last Month  598.64M SC$Profit
Net Profit Last Month  251.43M SC$Net Profit
Assets  98,317.55M SC$Corporate assets
Market Value  337,570.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,285.00M SC$Value of materials
Production Last Month  237.17Production for the month
Production Level Last Month  99.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  99.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,415.34M SC$ 
     
Salaries Paid  -173.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -606.62M SC$ 
Fixed Property Cost  -188.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,710.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -179.59M SC$Tax payments
Profit Payment Paid  -335.24M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,192.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,206.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  3,375.70  SC$Share price
Earning per Share In Recent Period  50.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,328.37M SC$   
Salaries Paid     173.74M SC$Salary Cost
Raw Materials Used     1,374.69M SC$Cost of Material used
Fixed Property Cost     188.09M SC$Fixed Cost
Maintenance Products Used     94.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     606.62M SC$ 
Total:  3,328.37M SC$  2,437.41M SC$ 
Year to Date
Income   Cost  
33,266.25M   
   1,563.74M 
   12,279.31M 
   1,690.11M 
   842.01M 
   0.00M 
   6,349.65M 
33,266.25M  22,724.82M 
Last Year
Income   Cost  
39,888.55M   
   2,084.97M 
   16,578.30M 
   2,253.48M 
   1,151.55M 
   0.00M 
   7,556.35M 
39,888.55M  29,624.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,750  85,750  5,300 
Medium Level Worker  44,750  44,750  6,900 
High Level Worker  25,500  25,500  8,000 
Low Level Manager  9,875  9,875  10,000 
Medium Level Manager  5,550  5,550  13,200 
High Level Manager  3,150  3,150  16,500 
Executive  1,250  1,250  34,500 
High Tech Engineer  44,500  44,500  13,300 
High Tech Senior  10,100  10,100  21,000 
High Tech Executive  1,110  1,110  42,000 
     
Total:  231,535Number of Employees 231,535   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    63,649 tons    5,000    12.7    146    5,055 SC$    3,383 SC$
Ammunition Components    114,832 units    9,500    12.1    150    75,743 SC$    49,075 SC$
Chemicals    155,779 tons    30,000    5.2    158    3,619 SC$    2,114 SC$
Computers    89,896 systems    10,000    9    151    4,088 SC$    2,643 SC$
Electric Power    3,980 million kwhs    350    11.4    148    677,512 SC$    434,700 SC$
Electronic Components    160,350 units    12,500    12.8    154    2,599 SC$    1,646 SC$
Factory Maintenance    835 units    114    7.3    148    897,427 SC$    558,700 SC$
High Tech Services    99,319 units    10,000    9.9    158    2,728 SC$    1,676 SC$
Industrial Equipment    111,676 units    12,500    8.9    155    3,756 SC$    2,235 SC$
Robotics    224 units    32    6.9    152    403,715 SC$    258,210 SC$
Services    43,135 units    10,000    4.3    151    1,933 SC$    1,234 SC$
Solid Missile Fuel    42,477 units    5,000    8.5    149    15,574 SC$    9,815 SC$
Steel    78,253 tons    12,500    6.3    153    7,078 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Navy Helicopter Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  113.00 
Maximum Production Capacity Per Month  238 
Estimated Production This Month  238 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page