Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 19 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melolo Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 19 5046 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.12 GC 
Located in:     The Empire of Nostal 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,168.50M SC$ 
Cash Available Now  34,430.00M SC$Corporate cash
     
Products Sold Last Year  49,385.59M SC$ 
Profit Last Year  12,432.48M SC$ 
Net Profit Last Year  5,656.78M SC$ 
Products Sold Last Month  4,156.46M SC$ 
Profit Last Month  1,081.30M SC$Profit
Net Profit Last Month  491.99M SC$Net Profit
Assets  87,855.87M SC$Corporate assets
Market Value  355,280.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,442.23M SC$Value of materials
Production Last Month  972,631.42Production for the month
Production Level Last Month  88.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  263.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  93.77Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,168.31M SC$ 
     
Salaries Paid  -257.90M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -789.72M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,649.44M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.39M SC$Tax payments
Profit Payment Paid  -529.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,156.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,585.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.3Price earning ratio
Share Price  3,552.80  SC$Share price
Earning per Share In Recent Period  52.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,168.50M SC$   
Salaries Paid     257.90M SC$Salary Cost
Raw Materials Used     1,699.95M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     143.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     789.72M SC$ 
Total:  4,168.50M SC$  3,079.28M SC$ 
Year to Date
Income   Cost  
4,156.46M   
   257.90M 
   1,695.49M 
   187.90M 
   143.74M 
   0.00M 
   790.13M 
4,156.46M  3,075.16M 
Last Year
Income   Cost  
49,385.59M   
   3,095.08M 
   20,520.11M 
   2,252.61M 
   1,724.91M 
   0.00M 
   9,360.40M 
49,385.59M  36,953.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  5,300 
Medium Level Worker  76,000  76,000  6,900 
High Level Worker  50,750  50,750  8,000 
Low Level Manager  16,200  16,200  10,000 
Medium Level Manager  11,875  11,875  13,200 
High Level Manager  6,325  6,325  16,500 
Executive  1,875  1,875  34,500 
High Tech Engineer  68,125  68,125  13,300 
High Tech Senior  15,175  15,175  21,000 
High Tech Executive  1,800  1,800  42,000 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    265,195 tons    30,000    8.8    184    8,184 SC$    3,321 SC$
Carbon    17,943 tons    2,500    7.2    188    70,651 SC$    27,540 SC$
Chemicals    185,728 tons    20,000    9.3    196    5,606 SC$    2,114 SC$
Copper    718,669 tons    70,000    10.3    189    8,049 SC$    3,159 SC$
Electric Power    7,607 million kwhs    675    11.3    190    1.08M SC$    423,900 SC$
Factory Maintenance    784 units    134    5.9    192    1.45M SC$    558,700 SC$
High Tech Services    84,464 units    10,000    8.4    191    3,451 SC$    1,676 SC$
Iron    87,164 tons    22,500    3.9    189    6,776 SC$    2,592 SC$
Lead    3,960 tons    350    11.3    191    106,626 SC$    41,310 SC$
Lithium    2,641 tons    350    7.5    187    225,578 SC$    90,720 SC$
Mercury    767 tons    75    10.2    190    73,763 SC$    29,160 SC$
Plastics    348,980 tons    40,000    8.7    194    4,396 SC$    1,706 SC$
Robotics    1,447 units    178    8.1    192    668,740 SC$    258,210 SC$
Selenium    37 tons    8    5    195    10.36M SC$    3.86M SC$
Services    98,476 units    15,000    6.6    197    2,691 SC$    1,199 SC$
Zinc    2,237 tons    300    7.5    187    80,400 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Electronic Components 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,037,300 
Image  

Trade Strategies

Sale Strategy Start at 464% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

Image  

Back to my home page