Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 24 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Republic of Xasilon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 42.82
Cash:    900.90B SC$ Cash Available
Profit/Loss:    -31.57B SC$ Total Profit This Month
Total Assets:    18.20T SC$ Total State Assets
  
Country Assets
Population:    30,157,910 Total Population
Migration:    70  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Rokas Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 24 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.99 GC 
Located in:     The Republic of Xasilon 
Controlled by:     The Republic of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,924.99M SC$ 
Cash Available Now  166,659.64M SC$Corporate cash
     
Products Sold Last Year  37,814.79M SC$ 
Profit Last Year  5,749.22M SC$ 
Net Profit Last Year  3,018.34M SC$ 
Products Sold Last Month  3,897.30M SC$ 
Profit Last Month  783.77M SC$Profit
Net Profit Last Month  411.48M SC$Net Profit
Assets  205,257.23M SC$Corporate assets
Market Value  258,226.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,617.45M SC$Value of materials
Production Last Month  822,686.19Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,504.36M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -235.13M SC$Tax payments
Profit Payment Paid  -274.32M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,897.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,925.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.8Price earning ratio
Share Price  2,582.27  SC$Share price
Earning per Share In Recent Period  32.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,924.99M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,049.07M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,924.99M SC$  3,113.88M SC$ 
Year to Date
Income   Cost  
18,929.15M   
   3,787.73M 
   9,572.46M 
   1,045.00M 
   477.06M 
   0.00M 
   0.00M 
18,929.15M  14,882.25M 
Last Year
Income   Cost  
37,814.79M   
   9,090.25M 
   19,349.98M 
   2,508.25M 
   1,117.10M 
   0.00M 
   0.00M 
37,814.79M  32,065.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    233,345 tons    25,000    9.3    179    5,943 SC$    3,339 SC$
Carbon    12,862 tons    3,750    3.4    180    47,143 SC$    27,507 SC$
Electric Components    152,653 units    12,500    12.2    188    3,987 SC$    2,114 SC$
Electric Motors    42,572 units    6,000    7.1    180    4,905 SC$    2,839 SC$
Electric Power    3,257 million kwhs    675    4.8    180    700,486 SC$    392,600 SC$
Factory Maintenance    829 units    104    8    187    1.06M SC$    558,700 SC$
Glass    16,762 tons    2,000    8.4    188    4,091 SC$    2,174 SC$
High Tech Services    57,948 units    10,000    5.8    180    2,911 SC$    1,676 SC$
Lead    6,799 tons    2,000    3.4    181    74,877 SC$    41,340 SC$
Lithium    4,616 tons    2,000    2.3    180    156,964 SC$    90,630 SC$
Machine Parts    69,597 units    20,000    3.5    182    3,591 SC$    1,963 SC$
Mobile Devices    15,993 devices    3,000    5.3    180    26,675 SC$    15,402 SC$
Household Products    23,162 tons    3,000    7.7    180    11,391 SC$    6,493 SC$
Robotics    388 units    60    6.4    180    448,779 SC$    258,210 SC$
Rubber    16,266 tons    4,500    3.6    180    4,706 SC$    2,624 SC$
Services    55,244 units    7,500    7.4    187    2,337 SC$    1,238 SC$
Steel    492,854 tons    40,000    12.3    185    8,064 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Xasilon

Back to main country page
 

Back to my home page