Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 7 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pinehill Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 7 5105 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.55 GC 
Located in:     The Kingdom of Lenor ash 
Controlled by:     The Kingdom of Lenor ash 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,729.03M SC$ 
Cash Available Now  88,926.10M SC$Corporate cash
     
Products Sold Last Year  56,800.36M SC$ 
Profit Last Year  5,821.57M SC$ 
Net Profit Last Year  3,056.32M SC$ 
Products Sold Last Month  4,729.03M SC$ 
Profit Last Month  445.50M SC$Profit
Net Profit Last Month  233.89M SC$Net Profit
Assets  133,431.92M SC$Corporate assets
Market Value  201,032.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,220.36M SC$Value of materials
Production Last Month  8,638.61Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,033.26M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,879.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -133.65M SC$Tax payments
Profit Payment Paid  -155.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,729.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  84,624.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.6Price earning ratio
Share Price  2,010.33  SC$Share price
Earning per Share In Recent Period  29.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,729.03M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,145.20M SC$Cost of Material used
Fixed Property Cost     209.45M SC$Fixed Cost
Maintenance Products Used     92.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,729.03M SC$  4,205.84M SC$ 
Year to Date
Income   Cost  
37,984.02M   
   6,070.57M 
   25,358.45M 
   1,674.50M 
   735.56M 
   0.00M 
   0.00M 
37,984.02M  33,839.08M 
Last Year
Income   Cost  
56,800.36M   
   9,105.86M 
   38,282.31M 
   2,507.70M 
   1,082.92M 
   0.00M 
   0.00M 
56,800.36M  50,978.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    30,246 tons    3,000    10.1    185    6,287 SC$    3,383 SC$
Carbon    6,840 tons    1,750    3.9    180    49,521 SC$    28,050 SC$
Electric Components    555,272 units    50,000    11.1    180    3,750 SC$    2,114 SC$
Electric Motors    39,178 units    12,500    3.1    183    4,944 SC$    2,899 SC$
Electric Power    4,607 million kwhs    675    6.8    184    800,545 SC$    434,700 SC$
Electronic Components    509,029 units    50,000    10.2    187    3,118 SC$    1,646 SC$
Factory Maintenance    726 units    102    7.1    181    1.02M SC$    558,700 SC$
High Tech Services    31,753 units    7,500    4.2    180    2,919 SC$    1,577 SC$
Industrial Equipment    370,121 units    40,000    9.3    180    3,966 SC$    2,235 SC$
Lead    7,933 tons    1,000    7.9    180    72,693 SC$    42,075 SC$
Lithium    3,089 tons    1,000    3.1    180    163,423 SC$    92,400 SC$
Machine Parts    149,344 units    12,500    11.9    185    3,603 SC$    2,011 SC$
Mobile Devices    52,413 devices    4,500    11.6    180    26,839 SC$    15,704 SC$
Platinum    63 tons    13    5.1    180    99.87M SC$    56.93M SC$
Robotics    2,011 units    251    8    181    467,514 SC$    258,210 SC$
Rubber    13,299 tons    5,000    2.7    180    4,727 SC$    2,640 SC$
Steel    27,610 tons    3,000    9.2    187    8,124 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Lenor ash

Back to main country page

Image  

Back to my home page