Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 14 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Irvin Water treatment faciliti
Product:     Water treatment facilities 
Latest Market Price:  Market Price  1.34B SC$ per installation 
Corporation Type:     state corporation 
Founded:     February 14 5355 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.55 GC 
Located in:     The Kingdom of Lenor ash 
Controlled by:     The Kingdom of Lenor ash 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,010.34M SC$ 
Cash Available Now  49,986.03M SC$Corporate cash
     
Products Sold Last Year  47,896.60M SC$ 
Profit Last Year  18,591.91M SC$ 
Net Profit Last Year  9,760.75M SC$ 
Products Sold Last Month  6,020.67M SC$ 
Profit Last Month  3,309.64M SC$Profit
Net Profit Last Month  1,737.56M SC$Net Profit
Assets  63,428.27M SC$Corporate assets
Market Value  365,310.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,897.90M SC$Value of materials
Production Last Month  1.55Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,008.57M SC$ 
     
Salaries Paid  -733.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.70M SC$Fixed Cost
Maintenance Products Bought  -595.92M SC$ 
Raw Materials Bought  -1,288.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -992.89M SC$Tax payments
Profit Payment Paid  -1,158.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,020.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,975.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.7Price earning ratio
Share Price  3,653.11  SC$Share price
Earning per Share In Recent Period  74.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,010.34M SC$   
Salaries Paid     733.56M SC$Salary Cost
Raw Materials Used     1,703.46M SC$Cost of Material used
Fixed Property Cost     205.70M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,010.34M SC$  2,709.03M SC$ 
Year to Date
Income   Cost  
30,305.48M   
   5,868.45M 
   11,397.19M 
   1,628.00M 
   468.61M 
   0.00M 
   0.00M 
30,305.48M  19,362.24M 
Last Year
Income   Cost  
47,896.60M   
   8,802.67M 
   17,431.81M 
   2,329.57M 
   740.64M 
   0.00M 
   0.00M 
47,896.60M  29,304.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  91,000  91,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  22,800  22,800  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  5,550  5,550  49,005 
Executive  1,675  1,675  102,465 
High Tech Engineer  54,000  54,000  39,501 
High Tech Senior  11,700  11,700  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  322,825Number of Employees 322,825   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    5,567 units    1,250    4.5    181    6,423 SC$    3,549 SC$
Building Materials    250,266 units    50,000    5    180    2,698 SC$    1,525 SC$
Construction    147,227 units    12,500    11.8    187    2,174 SC$    1,166 SC$
Electric Power    1,090 million kwhs    250    4.4    180    166,572 SC$    97,680 SC$
Factory Maintenance    1,147 units    104    11    184    707,402 SC$    385,050 SC$
High Tech Services    46,551 units    10,000    4.7    183    2,589 SC$    1,616 SC$
Industrial Equipment    451,739 units    35,000    12.9    181    3,006 SC$    1,661 SC$
Mobile Devices    5,003 devices    1,250    4    184    24,198 SC$    13,137 SC$
Robotics    337 units    101    3.3    183    435,439 SC$    237,070 SC$
Services    34,790 units    7,500    4.6    180    2,062 SC$    1,093 SC$
Stone    2,732,665 tons    450,000    6.1    182    2,696 SC$    1,481 SC$
Image  
Product Offered
Market Situation for Water treatment facility 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Lenor ash

Back to main country page
Image  

Back to my home page