Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 28 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Panotro Heavy Artillery Shells

Product:     Heavy Artillery Shells 
Latest Market Price:  Market Price  33,522 SC$ per shell 
Corporation Type:     state corporation 
Founded:     June 28 5116 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.48 GC 
Located in:     The Kingdom of Lenor ash 
Controlled by:     The Kingdom of Lenor ash 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,789.30M SC$ 
Cash Available Now  117,172.96M SC$Corporate cash
     
Products Sold Last Year  45,697.41M SC$ 
Profit Last Year  9,897.06M SC$ 
Net Profit Last Year  5,195.96M SC$ 
Products Sold Last Month  3,754.28M SC$ 
Profit Last Month  781.85M SC$Profit
Net Profit Last Month  410.47M SC$Net Profit
Assets  155,116.53M SC$Corporate assets
Market Value  293,302.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,174.54M SC$Value of materials
Production Last Month  53,069.93Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,503.71M SC$ 
     
Salaries Paid  -545.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -403.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -234.55M SC$Tax payments
Profit Payment Paid  -273.65M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,754.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,383.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  2,933.03  SC$Share price
Earning per Share In Recent Period  47.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,789.30M SC$   
Salaries Paid     545.17M SC$Salary Cost
Raw Materials Used     2,114.74M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,789.30M SC$  2,973.82M SC$ 
Year to Date
Income   Cost  
7,526.43M   
   1,090.33M 
   4,225.17M 
   417.96M 
   208.88M 
   0.00M 
   0.00M 
7,526.43M  5,942.35M 
Last Year
Income   Cost  
45,697.41M   
   6,542.00M 
   25,463.37M 
   2,511.33M 
   1,283.65M 
   0.00M 
   0.00M 
45,697.41M  35,800.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  9,400  9,400  29,700 
Medium Level Manager  5,700  5,700  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  37,200  37,200  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  820  820  124,740 
     
Total:  255,870Number of Employees 255,870   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    66,474 tons    7,500    8.9    182    6,184 SC$    3,383 SC$
Ammunition Components    49,748 units    13,000    3.8    180    87,470 SC$    49,075 SC$
Chemicals    269,250 tons    30,000    9    186    3,977 SC$    2,114 SC$
Copper    82,724 tons    35,000    2.4    180    5,638 SC$    3,218 SC$
Electric Power    2,300 million kwhs    350    6.6    180    780,193 SC$    434,700 SC$
Factory Maintenance    573 units    114    5    183    1.01M SC$    558,700 SC$
High Tech Services    53,439 units    12,500    4.3    180    2,926 SC$    1,676 SC$
Robotics    326 units    36    9    186    480,916 SC$    258,210 SC$
Services    94,067 units    12,500    7.5    180    2,109 SC$    1,238 SC$
Steel    154,070 tons    20,000    7.7    185    8,048 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Heavy Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  51,000 
Estimated Production This Month  51,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Lenor ash

Back to main country page

Image  

Back to my home page