Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 29 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hakona Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 29 4987 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.90 GC 
Located in:     The Democratic Union of Brava 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,641.32M SC$ 
Cash Available Now  113,071.42M SC$Corporate cash
     
Products Sold Last Year  44,188.27M SC$ 
Profit Last Year  19,635.93M SC$ 
Net Profit Last Year  8,247.09M SC$ 
Products Sold Last Month  3,715.66M SC$ 
Profit Last Month  1,683.77M SC$Profit
Net Profit Last Month  707.18M SC$Net Profit
Assets  177,027.44M SC$Corporate assets
Market Value  561,652.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,423.10M SC$Value of materials
Production Last Month  968,560.61Production for the month
Production Level Last Month  96.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  219.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,191.39M SC$ 
     
Salaries Paid  -244.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -705.97M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -212.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -505.13M SC$Tax payments
Profit Payment Paid  -942.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,715.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,108.48M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.7Price earning ratio
Share Price  5,616.53  SC$Share price
Earning per Share In Recent Period  68.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,641.32M SC$   
Salaries Paid     244.37M SC$Salary Cost
Raw Materials Used     836.71M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     71.14M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     705.97M SC$ 
Total:  3,641.32M SC$  2,046.02M SC$ 
Year to Date
Income   Cost  
7,345.38M   
   488.74M 
   1,679.86M 
   375.89M 
   142.28M 
   0.00M 
   1,379.89M 
7,345.38M  4,066.66M 
Last Year
Income   Cost  
44,188.27M   
   2,932.72M 
   10,099.27M 
   2,253.75M 
   865.64M 
   0.00M 
   8,400.97M 
44,188.27M  24,552.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,500  61,500  5,300 
Medium Level Worker  68,500  68,500  6,900 
High Level Worker  32,000  32,000  8,000 
Low Level Manager  13,925  13,925  10,000 
Medium Level Manager  8,375  8,375  13,200 
High Level Manager  3,950  3,950  16,500 
Executive  1,555  1,555  34,500 
High Tech Engineer  81,500  81,500  13,300 
High Tech Senior  16,500  16,500  21,000 
High Tech Executive  1,875  1,875  42,000 
     
Total:  289,680Number of Employees 289,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    352,409 units    30,000    11.7    144    2,519 SC$    1,599 SC$
Computers    273,831 systems    22,500    12.2    150    3,487 SC$    2,114 SC$
Electric Power    63,115 million kwhs    525    120.2    218    210,012 SC$    97,680 SC$
Factory Maintenance    958 units    124    7.7    149    612,616 SC$    385,050 SC$
High Tech Services    1,472,197 units    12,500    117.8    261    3,731 SC$    1,616 SC$
Mobile Devices    247,198 devices    22,500    11    145    19,179 SC$    13,137 SC$
Household Products    73,032 tons    7,500    9.7    149    8,453 SC$    5,738 SC$
Robotics    1,860 units    110    16.9    149    363,113 SC$    237,070 SC$
Services    1,073,964 units    9,000    119.3    250    2,679 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Software 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.91 
Product Retained Each Month For Contracts  347,500.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Start at 420% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page
Image  

Back to my home page