Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 29 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lorne Solid Missile Fuel
Product:     Solid Missile Fuel 
Latest Market Price:  Market Price  9,060 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 29 5309 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.63 GC 
Located in:     The Republic of Terra Una 
Controlled by:     The Republic of Terra Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,827.32M SC$ 
Cash Available Now  51,866.89M SC$Corporate cash
     
Products Sold Last Year  43,026.56M SC$ 
Profit Last Year  16,475.98M SC$ 
Net Profit Last Year  8,649.89M SC$ 
Products Sold Last Month  3,826.61M SC$ 
Profit Last Month  1,535.38M SC$Profit
Net Profit Last Month  806.08M SC$Net Profit
Assets  58,892.21M SC$Corporate assets
Market Value  367,374.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,453.10M SC$Value of materials
Production Last Month  199,265.56Production for the month
Production Level Last Month  102.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.19Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,199.46M SC$ 
     
Salaries Paid  -753.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -460.61M SC$Tax payments
Profit Payment Paid  -537.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,826.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,039.57M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  3,673.75  SC$Share price
Earning per Share In Recent Period  72.08  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,827.32M SC$   
Salaries Paid     753.89M SC$Salary Cost
Raw Materials Used     1,282.43M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,827.32M SC$  2,310.01M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
43,026.56M   
   9,046.73M 
   14,208.34M 
   2,506.13M 
   789.39M 
   0.00M 
   0.00M 
43,026.56M  26,550.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  17,100  17,100  29,700 
Medium Level Manager  11,600  11,600  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  1,750  1,750  102,465 
High Tech Engineer  64,600  64,600  39,501 
High Tech Senior  21,100  21,100  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  307,350Number of Employees 307,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,078,399 tons    100,000    10.8    180    2,669 SC$    1,510 SC$
Electric Power    1,821 million kwhs    425    4.3    180    166,651 SC$    97,680 SC$
Factory Maintenance    934 units    104    9    180    664,564 SC$    385,050 SC$
High Tech Services    149,542 units    20,000    7.5    180    2,756 SC$    1,616 SC$
Lithium    2,411 tons    500    4.8    180    174,150 SC$    99,820 SC$
Minerals    1,120,908 tons    167,500    6.7    181    3,958 SC$    2,190 SC$
Household Products    17,453 tons    5,000    3.5    180    9,779 SC$    5,738 SC$
Robotics    266 units    51    5.2    180    418,590 SC$    237,070 SC$
Services    130,629 units    12,500    10.5    186    2,008 SC$    1,028 SC$
Image  
Product Offered
Market Situation for Solid Missile Fuel 
2278
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  195,000 
Estimated Production This Month  195,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Terra Una

Back to main country page
Image  

Back to my home page