Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 19 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Verdonne Spices
Product:     Spices 
Latest Market Price:  Market Price  20,083 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 19 5315 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.44 GC 
Located in:     The Empire of Emparna 
Controlled by:     The Empire of Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,755.78M SC$ 
Cash Available Now  51,884.27M SC$Corporate cash
     
Products Sold Last Year  34,895.10M SC$ 
Profit Last Year  12,360.21M SC$ 
Net Profit Last Year  6,090.46M SC$ 
Products Sold Last Month  3,773.17M SC$ 
Profit Last Month  1,588.07M SC$Profit
Net Profit Last Month  833.74M SC$Net Profit
Assets  53,456.45M SC$Corporate assets
Market Value  292,385.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,525.88M SC$Value of materials
Production Last Month  86,181.41Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,128.16M SC$ 
     
Salaries Paid  -630.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -402.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -476.42M SC$Tax payments
Profit Payment Paid  -555.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,773.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,128.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.6Price earning ratio
Share Price  2,923.85  SC$Share price
Earning per Share In Recent Period  65.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,755.78M SC$   
Salaries Paid     630.22M SC$Salary Cost
Raw Materials Used     1,263.28M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,755.78M SC$  2,167.42M SC$ 
Year to Date
Income   Cost  
29,381.41M   
   5,671.99M 
   9,962.01M 
   1,881.29M 
   533.47M 
   0.00M 
   0.00M 
29,381.41M  18,048.76M 
Last Year
Income   Cost  
34,895.10M   
   7,562.15M 
   11,806.63M 
   2,505.75M 
   660.36M 
   0.00M 
   0.00M 
34,895.10M  22,534.89M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  90,000  90,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  14,300  14,300  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  31,200  31,200  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  660  660  124,740 
     
Total:  303,160Number of Employees 303,160   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    292,546 tons    60,000    4.9    187    2,838 SC$    1,510 SC$
Electric Power    1,581 million kwhs    175    9    180    172,623 SC$    97,680 SC$
Factory Maintenance    866 units    104    8.3    180    687,388 SC$    385,050 SC$
High Tech Services    99,288 units    10,000    9.9    184    2,994 SC$    1,616 SC$
Peanuts    1,159 tons    200    5.8    185    5,704 SC$    3,065 SC$
Potassium    249,976 tons    242,500    1    186    4,010 SC$    2,157 SC$
Robotics    1,134 units    101    11.2    180    406,870 SC$    237,070 SC$
Services    66,318 units    7,500    8.8    185    1,972 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Spices 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Emparna

Back to main country page
Image  

Back to my home page