Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 29 5133
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mills Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  29.45M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     December 29 5115 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.19 GC 
Located in:     The Empire of Emparna 
Controlled by:     The Empire of Emparna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,541.35M SC$ 
Cash Available Now  124,293.72M SC$Corporate cash
     
Products Sold Last Year  43,782.36M SC$ 
Profit Last Year  12,784.40M SC$ 
Net Profit Last Year  6,711.81M SC$ 
Products Sold Last Month  3,620.56M SC$ 
Profit Last Month  1,068.89M SC$Profit
Net Profit Last Month  561.17M SC$Net Profit
Assets  170,876.69M SC$Corporate assets
Market Value  356,978.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,118.00M SC$Value of materials
Production Last Month  57.86Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  133,020.26M SC$ 
     
Salaries Paid  -467.37M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,122.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.67M SC$Tax payments
Profit Payment Paid  -374.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,620.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  125,147.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.2Price earning ratio
Share Price  3,569.79  SC$Share price
Earning per Share In Recent Period  61.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,541.35M SC$   
Salaries Paid     467.37M SC$Salary Cost
Raw Materials Used     1,547.40M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,541.35M SC$  2,362.35M SC$ 
Year to Date
Income   Cost  
21,723.34M   
   2,804.23M 
   10,487.76M 
   1,250.33M 
   824.55M 
   0.00M 
   0.00M 
21,723.34M  15,366.88M 
Last Year
Income   Cost  
43,782.36M   
   5,608.46M 
   21,180.00M 
   2,505.29M 
   1,704.21M 
   0.00M 
   0.00M 
43,782.36M  30,997.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  19,000  19,000  23,760 
Low Level Manager  7,600  7,600  29,700 
Medium Level Manager  4,800  4,800  39,204 
High Level Manager  1,950  1,950  49,005 
Executive  825  825  102,465 
High Tech Engineer  43,900  43,900  39,501 
High Tech Senior  9,100  9,100  62,370 
High Tech Executive  960  960  124,740 
     
Total:  206,135Number of Employees 206,135   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    84,659 tons    7,500    11.3    173    5,755 SC$    3,383 SC$
Chemicals    147,716 tons    25,000    5.9    180    3,630 SC$    2,114 SC$
Electric Components    446,865 units    40,000    11.2    180    3,789 SC$    2,114 SC$
Electric Power    4,518 million kwhs    450    10    174    753,723 SC$    434,700 SC$
Electronic Components    491,297 units    40,000    12.3    180    2,279 SC$    1,325 SC$
Factory Maintenance    1,232 units    154    8    180    991,271 SC$    558,700 SC$
High Tech Services    284,427 units    25,000    11.4    180    3,006 SC$    1,676 SC$
Plastics    104,129 tons    7,500    13.9    185    3,188 SC$    1,706 SC$
Robotics    289 units    71    4.1    180    444,588 SC$    258,210 SC$
Services    324,648 units    25,000    13    181    1,914 SC$    1,095 SC$
Steel    50,127 tons    5,000    10    180    7,557 SC$    4,334 SC$
Weapon Grade Components    44,312 units    4,000    11.1    180    177,463 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Emparna

Back to main country page

Image  

Back to my home page