Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 10 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     private corporation 
Founded:     February 10 4999 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.06 GC 
Located in:     The United Kingdom of Rash 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,489.16M SC$ 
Cash Available Now  63,066.82M SC$Corporate cash
     
Products Sold Last Year  41,365.44M SC$ 
Profit Last Year  9,868.01M SC$ 
Net Profit Last Year  4,144.57M SC$ 
Products Sold Last Month  3,473.33M SC$ 
Profit Last Month  827.23M SC$Profit
Net Profit Last Month  347.44M SC$Net Profit
Assets  115,714.04M SC$Corporate assets
Market Value  306,975.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,133.33M SC$Value of materials
Production Last Month  42,522.95Production for the month
Production Level Last Month  94.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  209.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,378.75M SC$ 
     
Salaries Paid  -221.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -659.93M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.17M SC$Tax payments
Profit Payment Paid  -463.25M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,473.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,863.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.8Price earning ratio
Share Price  3,069.75  SC$Share price
Earning per Share In Recent Period  37.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,489.16M SC$   
Salaries Paid     221.17M SC$Salary Cost
Raw Materials Used     1,490.65M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     86.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     659.93M SC$ 
Total:  3,489.16M SC$  2,646.49M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,365.44M   
   2,654.31M 
   17,700.96M 
   2,252.33M 
   1,033.10M 
   0.00M 
   7,856.72M 
41,365.44M  31,497.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  68,000  68,000  5,300 
Medium Level Worker  62,750  62,750  6,900 
High Level Worker  46,750  46,750  8,000 
Low Level Manager  17,450  17,450  10,000 
Medium Level Manager  9,750  9,750  13,200 
High Level Manager  4,950  4,950  16,500 
Executive  1,725  1,725  34,500 
High Tech Engineer  56,625  56,625  13,300 
High Tech Senior  11,350  11,350  21,000 
High Tech Executive  1,210  1,210  42,000 
     
Total:  280,560Number of Employees 280,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    92,760 tons    7,500    12.4    146    4,976 SC$    3,383 SC$
Batteries    332,167 units    32,000    10.4    146    3,950 SC$    2,718 SC$
Car Engines    492,298 engines    39,000    12.6    152    10,975 SC$    7,097 SC$
Carbon    75,229 tons    5,500    13.7    153    44,970 SC$    28,050 SC$
Chemicals    128,444 tons    7,500    17.1    152    3,404 SC$    2,114 SC$
Electric Components    59,176 units    7,500    7.9    153    3,319 SC$    2,114 SC$
Electric Power    2,969 million kwhs    250    11.9    145    681,685 SC$    434,700 SC$
Electronic Components    93,898 units    7,500    12.5    156    2,624 SC$    1,646 SC$
Factory Maintenance    701 units    104    6.7    149    917,487 SC$    558,700 SC$
High Tech Services    90,056 units    7,500    12    154    2,699 SC$    1,676 SC$
Lead    15,839 tons    2,500    6.3    155    66,423 SC$    42,075 SC$
Mobile Devices    47,745 devices    3,000    15.9    148    24,892 SC$    15,704 SC$
Plastics    57,320 tons    7,500    7.6    153    2,637 SC$    1,706 SC$
Robotics    1,539 units    220    7    152    401,708 SC$    258,210 SC$
Services    72,667 units    7,500    9.7    152    1,745 SC$    1,233 SC$
Steel    425,029 tons    25,000    17    152    7,230 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  20,000.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 409% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page