Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 20 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lorne Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 20 5125 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.39 GC 
Located in:     The Grand State of Peruat 
Controlled by:     The Grand State of Peruat 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,117.96M SC$ 
Cash Available Now  128,515.26M SC$Corporate cash
     
Products Sold Last Year  49,560.38M SC$ 
Profit Last Year  10,992.89M SC$ 
Net Profit Last Year  5,771.27M SC$ 
Products Sold Last Month  4,099.60M SC$ 
Profit Last Month  870.69M SC$Profit
Net Profit Last Month  457.11M SC$Net Profit
Assets  170,814.33M SC$Corporate assets
Market Value  314,563.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,985.65M SC$Value of materials
Production Last Month  905,871.06Production for the month
Production Level Last Month  100.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  126,022.76M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -501.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.21M SC$Tax payments
Profit Payment Paid  -304.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,099.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  128,107.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,145.63  SC$Share price
Earning per Share In Recent Period  48.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,117.96M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,169.40M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,117.96M SC$  3,210.89M SC$ 
Year to Date
Income   Cost  
18,681.19M   
   3,693.57M 
   9,836.44M 
   1,044.02M 
   440.88M 
   0.00M 
   0.00M 
18,681.19M  15,014.91M 
Last Year
Income   Cost  
49,560.38M   
   8,864.57M 
   26,076.84M 
   2,502.16M 
   1,123.93M 
   0.00M 
   0.00M 
49,560.38M  38,567.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  20,100  20,100  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  49,700  49,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    322,678 tons    35,000    9.2    175    5,785 SC$    3,321 SC$
Displays    99,506 displays    9,000    11.1    186    4,259 SC$    2,295 SC$
Electric Components    455,561 units    62,500    7.3    185    3,921 SC$    2,114 SC$
Electric Motors    80,533 units    7,000    11.5    178    5,170 SC$    2,914 SC$
Electric Power    2,429 million kwhs    675    3.6    180    759,327 SC$    418,500 SC$
Factory Maintenance    629 units    104    6    180    968,541 SC$    558,700 SC$
Glass    35,766 tons    6,000    6    187    4,108 SC$    2,174 SC$
High Tech Services    30,506 units    7,500    4.1    180    2,968 SC$    1,676 SC$
Lead    9,110 tons    1,500    6.1    180    73,835 SC$    41,310 SC$
Machine Parts    157,617 units    40,000    3.9    180    3,576 SC$    2,023 SC$
Mobile Devices    57,610 devices    8,500    6.8    180    26,830 SC$    15,704 SC$
Plastics    488,048 tons    40,000    12.2    177    3,016 SC$    1,706 SC$
Robotics    1,252 units    116    10.8    180    445,554 SC$    258,210 SC$
Rubber    3,304 tons    6,250    0.5    180    4,496 SC$    2,592 SC$
Services    81,515 units    7,500    10.9    183    2,285 SC$    1,238 SC$
Steel    266,111 tons    40,000    6.7    180    7,512 SC$    4,334 SC$
Zinc    6,740 tons    1,000    6.7    190    61,537 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Peruat

Back to main country page

Image  

Back to my home page