Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 20 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madaba Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 20 5058 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.37 GC 
Located in:     The Empire of Bella tata 
Controlled by:     The Empire of Bella tata 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,834.02M SC$ 
Cash Available Now  143,060.60M SC$Corporate cash
     
Products Sold Last Year  59,947.57M SC$ 
Profit Last Year  6,386.07M SC$ 
Net Profit Last Year  3,352.69M SC$ 
Products Sold Last Month  4,857.49M SC$ 
Profit Last Month  488.09M SC$Profit
Net Profit Last Month  256.24M SC$Net Profit
Assets  187,519.50M SC$Corporate assets
Market Value  243,719.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,080.04M SC$Value of materials
Production Last Month  9,088.23Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  142,635.50M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -904.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -146.43M SC$Tax payments
Profit Payment Paid  -170.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,857.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,304.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.3Price earning ratio
Share Price  2,437.19  SC$Share price
Earning per Share In Recent Period  29.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,834.02M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     3,300.92M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     94.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,834.02M SC$  4,363.01M SC$ 
Year to Date
Income   Cost  
24,265.04M   
   3,794.11M 
   16,529.41M 
   1,041.45M 
   474.65M 
   0.00M 
   0.00M 
24,265.04M  21,839.61M 
Last Year
Income   Cost  
59,947.57M   
   9,108.13M 
   40,829.68M 
   2,499.25M 
   1,124.44M 
   0.00M 
   0.00M 
59,947.57M  53,561.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  15,900 
Medium Level Worker  36,000  36,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  13,600  13,600  30,000 
Medium Level Manager  7,800  7,800  39,600 
High Level Manager  3,500  3,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  77,500  77,500  39,900 
High Tech Senior  36,500  36,500  63,000 
High Tech Executive  3,200  3,200  126,000 
     
Total:  263,350Number of Employees 263,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,319 tons    3,000    9.4    173    5,855 SC$    3,383 SC$
Carbon    17,605 tons    1,750    10.1    172    48,043 SC$    28,050 SC$
Electric Components    170,568 units    50,000    3.4    186    3,964 SC$    2,114 SC$
Electric Motors    154,863 units    12,500    12.4    175    5,052 SC$    2,914 SC$
Electric Power    6,540 million kwhs    675    9.7    188    820,607 SC$    434,700 SC$
Electronic Components    285,501 units    50,000    5.7    176    2,878 SC$    1,646 SC$
Factory Maintenance    338 units    102    3.3    186    1.04M SC$    558,700 SC$
High Tech Services    63,617 units    7,500    8.5    179    2,992 SC$    1,676 SC$
Industrial Equipment    346,538 units    40,000    8.7    177    3,920 SC$    2,235 SC$
Lead    8,490 tons    1,000    8.5    187    78,906 SC$    42,075 SC$
Lithium    3,026 tons    1,000    3    180    165,975 SC$    92,400 SC$
Machine Parts    108,479 units    12,500    8.7    180    3,617 SC$    2,023 SC$
Mobile Devices    61,998 devices    4,500    13.8    183    28,791 SC$    15,704 SC$
Platinum    35 tons    13    2.8    171    97.18M SC$    56.93M SC$
Robotics    1,509 units    251    6    183    469,057 SC$    258,210 SC$
Rubber    32,495 tons    5,000    6.5    174    4,589 SC$    2,640 SC$
Steel    36,017 tons    3,000    12    180    7,724 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bella tata

Back to main country page

Image  

Back to my home page