Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 6 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Palo Alto Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  187.24M SC$ per airplane 
Corporation Type:     state corporation 
Founded:     December 6 5129 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.33 GC 
Located in:     The United Kingdom of Indo Ma 
Controlled by:     The United Kingdom of Indo Ma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,025.66M SC$ 
Cash Available Now  101,157.62M SC$Corporate cash
     
Products Sold Last Year  47,541.83M SC$ 
Profit Last Year  17,019.06M SC$ 
Net Profit Last Year  8,935.00M SC$ 
Products Sold Last Month  3,572.54M SC$ 
Profit Last Month  1,120.75M SC$Profit
Net Profit Last Month  588.39M SC$Net Profit
Assets  142,124.82M SC$Corporate assets
Market Value  407,316.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,898.07M SC$Value of materials
Production Last Month  9.46Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  95,439.02M SC$ 
     
Salaries Paid  -733.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -336.22M SC$Tax payments
Profit Payment Paid  -392.26M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,572.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  97,131.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.6Price earning ratio
Share Price  4,073.16  SC$Share price
Earning per Share In Recent Period  75.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,025.66M SC$   
Salaries Paid     733.63M SC$Salary Cost
Raw Materials Used     1,495.93M SC$Cost of Material used
Fixed Property Cost     209.10M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,025.66M SC$  2,571.90M SC$ 
Year to Date
Income   Cost  
38,354.39M   
   7,336.31M 
   14,659.17M 
   2,089.97M 
   1,324.13M 
   0.00M 
   0.00M 
38,354.39M  25,409.58M 
Last Year
Income   Cost  
47,541.83M   
   8,802.44M 
   17,645.33M 
   2,507.03M 
   1,567.97M 
   0.00M 
   0.00M 
47,541.83M  30,522.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,000  57,000  15,741 
Medium Level Worker  32,000  32,000  20,493 
High Level Worker  35,000  35,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  14,500  14,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  83,500  83,500  39,501 
High Tech Senior  18,200  18,200  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  268,250Number of Employees 268,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    63,858 tons    7,500    8.5    180    6,059 SC$    3,383 SC$
Batteries    93,933 units    10,000    9.4    180    4,897 SC$    2,718 SC$
Computers    299,286 systems    32,500    9.2    180    4,512 SC$    2,643 SC$
Electric Motors    43,461 units    5,000    8.7    180    4,978 SC$    2,914 SC$
Electric Power    4,870 million kwhs    500    9.7    185    810,838 SC$    434,700 SC$
Electronic Components    147,355 units    35,000    4.2    181    2,953 SC$    1,646 SC$
Factory Maintenance    832 units    144    5.8    184    1.03M SC$    558,700 SC$
High Tech Services    89,810 units    10,000    9    180    2,876 SC$    1,676 SC$
Industrial Equipment    336,625 units    32,500    10.4    180    3,868 SC$    2,235 SC$
Mobile Devices    67,748 devices    6,500    10.4    180    27,385 SC$    15,704 SC$
Plastics    76,433 tons    7,500    10.2    180    2,986 SC$    1,706 SC$
Robotics    1,331 units    251    5.3    183    472,799 SC$    258,210 SC$
Selenium    121 tons    16    7.6    182    7.08M SC$    3.93M SC$
Services    55,367 units    10,000    5.5    182    2,173 SC$    1,165 SC$
Steel    24,795 tons    2,500    9.9    180    7,644 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Indo Ma

Back to main country page

Image  

Back to my home page