Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 5 5132
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 5 5052 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.18 GC 
Located in:     The Kingdom of Cobra 
Controlled by:     The Kingdom of Cobra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,204.69M SC$ 
Cash Available Now  157,765.38M SC$Corporate cash
     
Products Sold Last Year  50,557.20M SC$ 
Profit Last Year  9,311.46M SC$ 
Net Profit Last Year  4,888.51M SC$ 
Products Sold Last Month  4,205.11M SC$ 
Profit Last Month  728.49M SC$Profit
Net Profit Last Month  382.46M SC$Net Profit
Assets  203,313.82M SC$Corporate assets
Market Value  309,783.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,635.09M SC$Value of materials
Production Last Month  933,789.91Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,517.92M SC$ 
     
Salaries Paid  -679.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,682.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -218.55M SC$Tax payments
Profit Payment Paid  -254.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,205.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,678.86M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.0Price earning ratio
Share Price  3,097.83  SC$Share price
Earning per Share In Recent Period  43.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,204.69M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,383.51M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,204.69M SC$  3,369.61M SC$ 
Year to Date
Income   Cost  
46,158.17M   
   7,463.15M 
   27,009.70M 
   2,296.45M 
   1,093.02M 
   0.00M 
   0.00M 
46,158.17M  37,862.31M 
Last Year
Income   Cost  
50,557.20M   
   8,140.86M 
   29,402.38M 
   2,505.30M 
   1,197.20M 
   0.00M 
   0.00M 
50,557.20M  41,245.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    26,777 tons    2,750    9.7    180    50,558 SC$    28,050 SC$
Electric Power    4,013 million kwhs    500    8    184    800,407 SC$    434,700 SC$
Factory Maintenance    770 units    109    7.1    180    992,101 SC$    558,700 SC$
High Tech Services    86,955 units    10,000    8.7    183    3,068 SC$    1,676 SC$
Lead    8,787 tons    2,250    3.9    181    75,895 SC$    42,075 SC$
Minerals    135,101 tons    40,000    3.4    180    4,950 SC$    2,805 SC$
Oil    139,719 tons    22,500    6.2    189    3,774 SC$    1,997 SC$
Platinum    23 tons    3    9.2    180    98.67M SC$    56.93M SC$
Potassium    286,619 tons    40,000    7.2    186    5,541 SC$    2,970 SC$
Robotics    1,245 units    151    8.2    181    467,566 SC$    258,210 SC$
Rubber    759,972 tons    85,000    8.9    183    4,860 SC$    2,640 SC$
Services    124,743 units    10,000    12.5    180    2,174 SC$    1,238 SC$
Sulfur    79,510 tons    50,000    1.6    180    4,038 SC$    2,376 SC$
Zinc    29,484 tons    3,000    9.8    175    57,814 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Cobra

Back to main country page
Image  

Back to my home page