Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 11 4460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belasmo Software

Product:     Software 
Latest Market Price:  Market Price  1,989 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 11 4447 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.57 GC 
Located in:     La Republica del Zonuara 
Controlled by:     La Republica del Zonuara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,457.66M SC$ 
Cash Available Now  59,009.49M SC$Corporate cash
     
Products Sold Last Year  43,375.51M SC$ 
Profit Last Year  8,763.71M SC$ 
Net Profit Last Year  4,600.95M SC$ 
Products Sold Last Month  3,581.57M SC$ 
Profit Last Month  954.22M SC$Profit
Net Profit Last Month  500.96M SC$Net Profit
Assets  104,797.47M SC$Corporate assets
Market Value  285,789.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,091.59M SC$Value of materials
Production Last Month  802,945.28Production for the month
Production Level Last Month  119.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,346.60M SC$ 
     
Salaries Paid  -725.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.27M SC$Tax payments
Profit Payment Paid  -333.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,581.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,374.19M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  33.4Price earning ratio
Share Price  2,857.90  SC$Share price
Earning per Share In Recent Period  85.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,457.66M SC$   
Salaries Paid     725.19M SC$Salary Cost
Raw Materials Used     1,813.13M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     64.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,457.66M SC$  2,811.08M SC$ 
Year to Date
Income   Cost  
32,451.20M   
   6,526.68M 
   16,260.14M 
   1,879.48M 
   661.42M 
   0.00M 
   0.00M 
32,451.20M  25,327.71M 
Last Year
Income   Cost  
43,375.51M   
   8,701.80M 
   22,122.87M 
   2,505.96M 
   1,281.18M 
   0.00M 
   0.00M 
43,375.51M  34,611.81M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,000  54,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  8,400  8,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  76,200  76,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  290,730Number of Employees 290,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    430,280 units    45,000    9.6    180    2,993 SC$    1,737 SC$
Computers    174,393 systems    33,750    5.2    180    4,786 SC$    2,778 SC$
Electric Power    12,839 million kwhs    900    14.3    179    42,568 SC$    23,179 SC$
Factory Maintenance    1,508 units    123    12.3    187    609,101 SC$    312,584 SC$
High Tech Services    272,044 units    18,000    15.1    177    3,045 SC$    1,737 SC$
Mobile Devices    442,076 devices    36,000    12.3    180    27,022 SC$    15,251 SC$
Household Products    145,948 tons    11,250    13    180    8,818 SC$    4,580 SC$
Robotics    1,057 units    88    12.1    180    162,877 SC$    85,754 SC$
Services    86,864 units    9,000    9.7    186    2,456 SC$    1,314 SC$
Image  

Product Offered

Market Situation for Software 
1090
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  675,000 
Estimated Production This Month  675,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Zonuara

Back to main country page

Image  

Back to my home page