Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 24 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Mona Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 24 5002 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.45 GC 
Located in:     The Republic of Botolia 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,168.49M SC$ 
Cash Available Now  89,212.44M SC$Corporate cash
     
Products Sold Last Year  37,600.85M SC$ 
Profit Last Year  11,590.24M SC$ 
Net Profit Last Year  4,867.90M SC$ 
Products Sold Last Month  3,164.68M SC$ 
Profit Last Month  1,010.23M SC$Profit
Net Profit Last Month  424.30M SC$Net Profit
Assets  137,933.04M SC$Corporate assets
Market Value  362,957.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,031.59M SC$Value of materials
Production Last Month  763,143.75Production for the month
Production Level Last Month  92.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  212.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  92.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,712.56M SC$ 
     
Salaries Paid  -253.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -601.29M SC$ 
Fixed Property Cost  -188.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,936.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.07M SC$Tax payments
Profit Payment Paid  -565.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,164.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,028.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.7Price earning ratio
Share Price  3,629.58  SC$Share price
Earning per Share In Recent Period  41.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,168.49M SC$   
Salaries Paid     253.65M SC$Salary Cost
Raw Materials Used     989.89M SC$Cost of Material used
Fixed Property Cost     188.43M SC$Fixed Cost
Maintenance Products Used     123.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     601.29M SC$ 
Total:  3,168.49M SC$  2,157.15M SC$ 
Year to Date
Income   Cost  
31,412.02M   
   2,536.69M 
   9,908.08M 
   1,881.49M 
   1,234.15M 
   0.00M 
   5,960.45M 
31,412.02M  21,520.85M 
Last Year
Income   Cost  
37,600.85M   
   3,043.99M 
   12,109.29M 
   2,253.53M 
   1,457.80M 
   0.00M 
   7,146.00M 
37,600.85M  26,010.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,750  73,750  5,300 
Medium Level Worker  90,500  90,500  6,900 
High Level Worker  37,875  37,875  8,000 
Low Level Manager  21,000  21,000  10,000 
Medium Level Manager  10,075  10,075  13,200 
High Level Manager  4,650  4,650  16,500 
Executive  1,575  1,575  34,500 
High Tech Engineer  65,875  65,875  13,300 
High Tech Senior  14,600  14,600  21,000 
High Tech Executive  1,635  1,635  42,000 
     
Total:  321,535Number of Employees 321,535   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    597,185 units    40,000    14.9    156    3,087 SC$    1,933 SC$
Computers    702,471 systems    55,000    12.8    156    4,413 SC$    2,567 SC$
Electric Power    3,390 million kwhs    400    8.5    147    664,578 SC$    395,200 SC$
Factory Maintenance    1,217 units    144    8.5    154    935,245 SC$    558,700 SC$
High Tech Services    483,077 units    37,500    12.9    154    2,630 SC$    1,676 SC$
Household Products    382,530 tons    22,500    17    158    11,137 SC$    6,493 SC$
Robotics    897 units    64    14.1    154    400,460 SC$    258,210 SC$
Services    113,942 units    20,000    5.7    145    1,849 SC$    1,238 SC$
Software    644,537 units    40,000    16.1    149    2,854 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  387,500.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 412% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page