Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jun 4 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Xasilon

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 47.85
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -26.35B SC$ Total Profit This Month
Total Assets:    17.54T SC$ Total State Assets
  
Country Assets
Population:    30,190,516 Total Population
Migration:    55  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Armaha Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  588,900 SC$ per missile 
Corporation Type:     state corporation 
Founded:     May 4 4687 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.33 GC 
Located in:     The Independent State of Xasilon 
Controlled by:     The Independent State of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,066.18M SC$ 
Cash Available Now  167,795.92M SC$Corporate cash
     
Products Sold Last Year  36,920.32M SC$ 
Profit Last Year  15,215.56M SC$ 
Net Profit Last Year  7,988.17M SC$ 
Products Sold Last Month  3,079.24M SC$ 
Profit Last Month  1,266.82M SC$Profit
Net Profit Last Month  665.08M SC$Net Profit
Assets  202,079.95M SC$Corporate assets
Market Value  454,256.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,893.06M SC$Value of materials
Production Last Month  2,432.51Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,383.01M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  -1,002.54M SC$ 
Raw Materials Bought  -133.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -380.04M SC$Tax payments
Profit Payment Paid  -443.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,079.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,785.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.5Price earning ratio
Share Price  4,542.57  SC$Share price
Earning per Share In Recent Period  67.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,066.18M SC$   
Salaries Paid     508.65M SC$Salary Cost
Raw Materials Used     982.06M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     104.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,066.18M SC$  1,804.12M SC$ 
Year to Date
Income   Cost  
15,561.66M   
   2,542.48M 
   4,913.68M 
   1,045.34M 
   564.28M 
   0.00M 
   0.00M 
15,561.66M  9,065.78M 
Last Year
Income   Cost  
36,920.32M   
   6,101.79M 
   11,735.69M 
   2,508.32M 
   1,358.96M 
   0.00M 
   0.00M 
36,920.32M  21,704.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,080  73,080  15,741 
Medium Level Worker  58,090  58,090  20,493 
High Level Worker  24,040  24,040  23,760 
Low Level Manager  7,641  7,641  29,700 
Medium Level Manager  4,994  4,994  39,204 
High Level Manager  1,994  1,994  49,005 
Executive  898  898  102,465 
High Tech Engineer  44,891  44,891  39,501 
High Tech Senior  9,592  9,592  62,370 
High Tech Executive  1,177  1,177  124,740 
     
Total:  226,397Number of Employees 226,397   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    9,221 tons    1,000    9.2    187    6,229 SC$    3,339 SC$
Ammunition Components    20,142 units    3,000    6.7    182    88,817 SC$    49,075 SC$
Chemicals    83,664 tons    25,000    3.3    180    3,746 SC$    2,114 SC$
Computers    75,719 systems    20,000    3.8    187    4,800 SC$    2,567 SC$
Electric Power    893 million kwhs    250    3.6    182    714,894 SC$    392,600 SC$
Electronic Components    100,115 units    30,000    3.3    186    3,095 SC$    1,646 SC$
Factory Maintenance    1,434 units    124    11.6    180    998,147 SC$    558,700 SC$
High Tech Services    131,981 units    20,000    6.6    186    3,112 SC$    1,676 SC$
Industrial Equipment    64,993 units    22,500    2.9    184    4,086 SC$    2,235 SC$
Robotics    306 units    31    10    189    488,693 SC$    258,210 SC$
Services    152,581 units    20,000    7.6    183    2,260 SC$    1,238 SC$
Steel    4,056 tons    1,000    4.1    183    7,903 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xasilon

Back to main country page
 

Back to my home page