Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 20 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Stealth Bombers

Product:     Stealth Bombers 
Latest Market Price:  Market Price  2.64B SC$ per bomber 
Corporation Type:     state corporation 
Founded:     June 20 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.96 GC 
Located in:     The Commonwealth of Mendos ilo 
Controlled by:     The Commonwealth of Mendos ilo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,654.95M SC$ 
Cash Available Now  175,018.66M SC$Corporate cash
     
Products Sold Last Year  61,913.78M SC$ 
Profit Last Year  3,201.75M SC$ 
Net Profit Last Year  1,125.89M SC$ 
Products Sold Last Month  5,654.95M SC$ 
Profit Last Month  718.71M SC$Profit
Net Profit Last Month  377.32M SC$Net Profit
Assets  219,265.55M SC$Corporate assets
Market Value  234,171.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,211.31M SC$Value of materials
Production Last Month  0.97Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,204.08M SC$ 
     
Salaries Paid  -577.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -241.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.61M SC$Tax payments
Profit Payment Paid  -251.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,654.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,363.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  2,341.71  SC$Share price
Earning per Share In Recent Period  33.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,654.95M SC$   
Salaries Paid     577.57M SC$Salary Cost
Raw Materials Used     3,992.89M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,654.95M SC$  4,936.81M SC$ 
Year to Date
Income   Cost  
39,584.65M   
   4,043.02M 
   27,912.92M 
   1,460.47M 
   1,103.40M 
   0.00M 
   0.00M 
39,584.65M  34,519.80M 
Last Year
Income   Cost  
61,913.78M   
   6,930.89M 
   47,369.25M 
   2,505.46M 
   1,906.43M 
   0.00M 
   0.00M 
61,913.78M  58,712.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  25,000  25,000  23,760 
Low Level Manager  7,500  7,500  29,700 
Medium Level Manager  5,600  5,600  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,450  1,450  102,465 
High Tech Engineer  56,000  56,000  39,501 
High Tech Senior  12,200  12,200  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  243,650Number of Employees 243,650   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,557 tons    1,000    8.6    180    5,805 SC$    3,383 SC$
Computers    324,399 systems    50,000    6.5    182    4,816 SC$    2,643 SC$
Electric Power    2,184 million kwhs    450    4.9    180    762,543 SC$    434,700 SC$
Electronic Components    272,048 units    50,000    5.4    180    2,820 SC$    1,646 SC$
Factory Maintenance    1,462 units    174    8.4    180    987,174 SC$    558,700 SC$
High Tech Services    131,155 units    17,500    7.5    188    3,160 SC$    1,676 SC$
Industrial Equipment    314,298 units    50,000    6.3    180    3,970 SC$    2,235 SC$
Laser Guided Bombs    13 bombs    1    13    180    10.70M SC$    6.15M SC$
Plastics    10,172 tons    1,000    10.2    182    2,922 SC$    1,706 SC$
Robotics    326 units    26    12.5    187    486,279 SC$    258,210 SC$
Services    65,204 units    15,000    4.3    181    2,231 SC$    1,063 SC$
Steel    1,824 tons    250    7.3    184    8,043 SC$    4,334 SC$
Weapon Grade Components    48,422 units    14,250    3.4    183    185,207 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mendos ilo

Back to main country page

Image  

Back to my home page