Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 15 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hardin Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  187.07M SC$ per airplane 
Corporation Type:     private corporation 
Founded:     February 15 4896 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.83 GC 
Located in:     The Empire of Kolona Ray 
Controlled by:     Sam Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,582.70M SC$ 
Cash Available Now  46,129.40M SC$Corporate cash
     
Products Sold Last Year  51,387.64M SC$ 
Profit Last Year  10,850.88M SC$ 
Net Profit Last Year  4,557.37M SC$ 
Products Sold Last Month  2,794.00M SC$ 
Profit Last Month  -537.16M SC$Profit
Net Profit Last Month  -537.16M SC$Net Profit
Assets  94,441.21M SC$Corporate assets
Market Value  301,396.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,349.56M SC$Value of materials
Production Last Month  9.19Production for the month
Production Level Last Month  102.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  247.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,071.47M SC$ 
     
Salaries Paid  -752.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -80.86M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,460.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,794.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  44,383.38M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  90.5Price earning ratio
Share Price  3,013.96  SC$Share price
Earning per Share In Recent Period  33.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,582.70M SC$   
Salaries Paid     752.19M SC$Salary Cost
Raw Materials Used     1,449.48M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     147.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     80.86M SC$ 
Total:  5,582.70M SC$  2,618.09M SC$ 
Year to Date
Income   Cost  
24,105.22M   
   4,514.37M 
   8,787.85M 
   1,129.07M 
   868.89M 
   0.00M 
   4,835.70M 
24,105.22M  20,135.89M 
Last Year
Income   Cost  
51,387.64M   
   9,027.53M 
   17,788.38M 
   2,257.22M 
   1,695.95M 
   0.00M 
   9,767.68M 
51,387.64M  40,536.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,000  42,000  16,960 
Medium Level Worker  17,750  17,750  22,080 
High Level Worker  35,000  35,000  25,600 
Low Level Manager  18,250  18,250  32,000 
Medium Level Manager  15,375  15,375  42,240 
High Level Manager  6,625  6,625  52,800 
Executive  2,500  2,500  110,400 
High Tech Engineer  84,375  84,375  42,560 
High Tech Senior  18,750  18,750  67,200 
High Tech Executive  2,350  2,350  134,400 
     
Total:  242,975Number of Employees 242,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    83,664 tons    7,500    11.2    184    6,366 SC$    3,383 SC$
Batteries    80,130 units    10,000    8    178    4,828 SC$    2,718 SC$
Computers    330,529 systems    32,500    10.2    176    4,673 SC$    2,643 SC$
Electric Motors    34,424 units    5,000    6.9    182    5,349 SC$    2,914 SC$
Electric Power    6,703 million kwhs    500    13.4    173    810,451 SC$    434,700 SC$
Electronic Components    235,097 units    35,000    6.7    177    2,927 SC$    1,646 SC$
Factory Maintenance    1,116 units    144    7.8    183    1.12M SC$    558,700 SC$
High Tech Services    99,266 units    10,000    9.9    174    2,943 SC$    1,676 SC$
Industrial Equipment    288,269 units    32,500    8.9    173    4,110 SC$    2,235 SC$
Mobile Devices    32,927 devices    6,500    5.1    184    29,653 SC$    15,704 SC$
Plastics    68,653 tons    7,500    9.2    182    3,113 SC$    1,706 SC$
Robotics    3,444 units    314    11    180    464,308 SC$    258,210 SC$
Selenium    174 tons    16    10.9    183    7.29M SC$    3.93M SC$
Services    51,979 units    10,000    5.2    179    2,249 SC$    1,096 SC$
Steel    30,624 tons    2,500    12.2    177    8,242 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  6.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 338% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Sam Enterprises

Back to main enterprise page

Image  

Back to my home page