Simcountry: Corporation page for: Bilbao Fish

Bilbao Fish

Product:				Fish
Latest Market Price:				11,476 SC$ per ton
Corporation Type:				state corporation
Founded:				May 6 5314
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				6.30 GC
Located in:				Kuma Dara
Controlled by:				Kuma Dara
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		1,818.02M SC$
Cash Available Now		105,553.80M SC$

Products Sold Last Year		21,851.99M SC$
Profit Last Year		6,703.91M SC$
Net Profit Last Year		2,011.17M SC$
Products Sold Last Month		1,817.96M SC$
Profit Last Month		576.23M SC$
Net Profit Last Month		172.87M SC$
Assets		116,228.22M SC$
Market Value		148,015.27M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,656.75M SC$
Production Last Month		132,015.72
Production Level Last Month		99.60 %
Employment Level Last Month		100.00 %
Production Process Quality		100
Quality of the Product		120.0
Production Process Effectivity		100
Welfare Index		99.63

Cash Flow Data

Cash at start of previous month		103,168.52M SC$

Salaries Paid		-703.25M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		0.00M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-43.25M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-345.74M SC$
Profit Payment Paid		-115.25M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		1,817.96M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		103,779.00M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		88.0
Share Price		1,480.15 SC$
Earning per Share In Recent Period		16.83 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	1,818.02M SC$
Salaries Paid		703.25M SC$
Raw Materials Used		534.47M SC$
Fixed Property Cost		0.00M SC$
Maintenance Products Used		6.79M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	1,818.02M SC$	1,244.50M SC$

Year to Date

Income		Cost
3,636.15M
		1,406.49M
		1,071.14M
		0.00M
		13.57M
		0.00M
		0.00M
3,636.15M		2,491.20M

Last Year

Income		Cost
21,851.99M
		8,438.96M
		6,625.86M
		0.00M
		83.25M
		0.00M
		0.00M
21,851.99M		15,148.08M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 295.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	152,000	152,000	15,635
Medium Level Worker	105,000	105,000	20,355
High Level Worker	46,000	46,000	23,600
Low Level Manager	11,000	11,000	29,500
Medium Level Manager	7,300	7,300	38,940
High Level Manager	2,300	2,300	48,675
Executive	1,150	1,150	101,775
High Tech Engineer	37,000	37,000	39,235
High Tech Senior	7,400	7,400	61,950
High Tech Executive	740	740	123,900

Total:	369,890	369,890

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	1,322,102	tons	125,000	10.6	173	2,593 SC$	1,510 SC$
Electric Power	4,159	million kwhs	200	20.8	221	216,068 SC$	97,680 SC$
Factory Maintenance	44	units	11	4	178	679,083 SC$	385,050 SC$
High Tech Services	262,958	units	25,000	10.5	177	2,710 SC$	1,616 SC$
Robotics	4	units	1	4	177	415,605 SC$	237,070 SC$
Services	390,004	units	50,000	7.8	179	1,941 SC$	1,091 SC$

Product Offered

Market Situation for Fish

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

3,670.52

Product Retained Each Month For Contracts

3,670.00

Maximum Production Capacity Per Month

132,500

Estimated Production This Month

132,500

Trade Strategies

	Sale Strategy	Best Price
	Buying Strategy	Best Price

Back to list of state corporations in Kuma Dara

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip