Simcountry: Corporation page for: Napolette Wheat

Tip

Golden Rainbow: Aug 23 5354

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Napolette Wheat

Product:				Wheat
Latest Market Price:				2,643 SC$ per ton
Corporation Type:				private corporation
Founded:				March 23 5276
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				22.12 GC
Located in:				The United Kingdom of Morran
Controlled by:				Imajica Enterprise
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,838.47M SC$
Cash Available Now		51,527.26M SC$

Products Sold Last Year		58,034.05M SC$
Profit Last Year		16,607.87M SC$
Net Profit Last Year		6,975.31M SC$
Products Sold Last Month		4,837.38M SC$
Profit Last Month		1,385.97M SC$
Net Profit Last Month		582.11M SC$
Assets		298,085.99M SC$
Market Value		519,891.56M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		215,978.72M SC$
Production Last Month		605,090.97
Production Level Last Month		89.60 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		89.64

Cash Flow Data

Cash at start of previous month		49,377.81M SC$

Salaries Paid		-213.40M SC$
Interest Paid		0.00M SC$
Country Resources Used		-919.10M SC$
Fixed Property Cost		-188.16M SC$
Maintenance Products Bought		-108.57M SC$
Raw Materials Bought		-2,311.60M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-415.79M SC$
Profit Payment Paid		-776.14M SC$
Upgrades Bought		-175.11M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,837.38M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		49,107.31M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		89.5
Share Price		5,198.92 SC$
Earning per Share In Recent Period		58.08 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,838.47M SC$
Salaries Paid		213.25M SC$
Raw Materials Used		2,014.64M SC$
Fixed Property Cost		188.16M SC$
Maintenance Products Used		118.93M SC$
Interest on Loans		0.00M SC$
Country Resources Used		919.10M SC$
Total:	4,838.47M SC$	3,454.09M SC$

Year to Date

Income		Cost
33,831.86M
		1,492.89M
		14,091.20M
		1,315.63M
		830.14M
		0.00M
		6,427.69M
33,831.86M		24,157.55M

Last Year

Income		Cost
58,034.05M
		2,559.28M
		24,165.08M
		2,256.48M
		1,418.00M
		0.00M
		11,027.34M
58,034.05M		41,426.18M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	104,000	104,000	5,300
Medium Level Worker	84,250	84,250	6,900
High Level Worker	42,250	42,250	8,000
Low Level Manager	16,375	16,375	10,000
Medium Level Manager	11,325	11,325	13,200
High Level Manager	5,550	5,550	16,500
Executive	1,088	1,088	34,500
High Tech Engineer	33,500	33,500	13,300
High Tech Senior	8,000	8,000	21,000
High Tech Executive	775	775	42,000

Total:	307,113	307,113

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Electric Power	48,698	million kwhs	450	108.2	294	294,798 SC$	97,680 SC$
Factory Maintenance	723	units	104	7	297	1.17M SC$	385,050 SC$
High Tech Services	576,221	units	7,500	76.8	296	4,899 SC$	1,616 SC$
Potassium	30,834,142	tons	310,000	99.5	295	6,541 SC$	2,157 SC$
Robotics	12,748	units	126	101.2	280	718,796 SC$	237,070 SC$
Services	799,920	units	7,500	106.7	295	3,525 SC$	1,163 SC$

Product Offered

Market Situation for Wheat

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.06

Product Retained Each Month For Contracts

573,750.00

Maximum Production Capacity Per Month

675,000

Estimated Production This Month

675,000

Trade Strategies

	Sale Strategy	Start at 293% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: