Simcountry: Corporation page for: Naujan Cargo Airplanes

Naujan Cargo Airplanes

Product:				Cargo Airplanes
Latest Market Price:				154.02M SC$ per airplane
Corporation Type:				private corporation
Founded:				January 21 5274
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				23.90 GC
Located in:				The United Kingdom of Morran
Controlled by:				Imajica Enterprise
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

General Data

Products Sold Current Month		5,125.75M SC$
Cash Available Now		39,494.56M SC$

Products Sold Last Year		59,818.52M SC$
Profit Last Year		18,337.39M SC$
Net Profit Last Year		7,701.70M SC$
Products Sold Last Month		5,095.89M SC$
Profit Last Month		1,717.77M SC$
Net Profit Last Month		721.46M SC$
Assets		275,770.89M SC$
Market Value		561,603.82M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		207,202.43M SC$
Production Last Month		10.76
Production Level Last Month		89.60 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		224
Welfare Index		89.64

Cash Flow Data

Cash at start of previous month		36,811.29M SC$

Salaries Paid		-249.29M SC$
Interest Paid		0.00M SC$
Country Resources Used		-968.22M SC$
Fixed Property Cost		-188.51M SC$
Maintenance Products Bought		-78.22M SC$
Raw Materials Bought		-2,166.62M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-515.33M SC$
Profit Payment Paid		-961.95M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,095.89M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		36,779.05M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		87.6
Share Price		5,616.04 SC$
Earning per Share In Recent Period		64.13 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	68,480	68,480	5,300
Medium Level Worker	43,080	43,080	6,900
High Level Worker	36,280	36,280	8,000
Low Level Manager	19,064	19,064	10,000
Medium Level Manager	12,768	12,768	13,200
High Level Manager	7,272	7,272	16,500
Executive	2,272	2,272	34,500
High Tech Engineer	79,216	79,216	13,300
High Tech Senior	17,108	17,108	21,000
High Tech Executive	1,748	1,748	42,000

Total:	287,288	287,288

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	41,314	tons	7,500	5.5	149	4,726 SC$	3,140 SC$
Batteries	1,509,686	units	15,000	100.6	266	9,563 SC$	3,549 SC$
Computers	3,868,507	systems	35,000	110.5	295	6,189 SC$	2,103 SC$
Electric Motors	1,729,025	units	17,500	98.8	267	6,999 SC$	2,597 SC$
Electric Power	49,389	million kwhs	500	98.8	300	294,798 SC$	97,680 SC$
Electronic Components	4,782,733	units	50,000	95.7	264	4,069 SC$	1,510 SC$
Factory Maintenance	1,882	units	154	12.2	194	1.16M SC$	385,050 SC$
High Tech Services	1,167,224	units	12,500	93.4	300	4,899 SC$	1,616 SC$
Industrial Equipment	6,004,366	units	60,000	100.1	300	5,036 SC$	1,661 SC$
Mobile Devices	249,127	devices	2,500	99.7	266	35,404 SC$	13,137 SC$
Plastics	49,417	tons	7,500	6.6	261	4,564 SC$	1,661 SC$
Robotics	19,231	units	187	102.8	288	718,796 SC$	237,070 SC$
Selenium	4,149	tons	40	103.7	330	16.27M SC$	4.83M SC$
Services	992,266	units	10,000	99.2	300	3,525 SC$	1,163 SC$
Steel	403,268	tons	4,000	100.8	299	9,338 SC$	3,262 SC$

Product Offered

0.00

0.30

10.00

Trade Strategies

	Sale Strategy	Start at 293% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.