Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 29 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Esquido Def Weapons Maintenanc

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 29 5096 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.71 GC 
Located in:     Bornao 
Controlled by:     Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,864.94M SC$ 
Cash Available Now  156,696.89M SC$Corporate cash
     
Products Sold Last Year  94,258.72M SC$ 
Profit Last Year  22,434.42M SC$ 
Net Profit Last Year  11,778.07M SC$ 
Products Sold Last Month  9,773.47M SC$ 
Profit Last Month  2,800.14M SC$Profit
Net Profit Last Month  1,470.08M SC$Net Profit
Assets  213,340.05M SC$Corporate assets
Market Value  533,621.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,079.59M SC$Value of materials
Production Last Month  449,297.29Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,030.37M SC$ 
     
Salaries Paid  -839.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  -935.20M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -840.04M SC$Tax payments
Profit Payment Paid  -980.05M SC$ 
Upgrades Bought  -162.80M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,773.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,838.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.1Price earning ratio
Share Price  5,336.22  SC$Share price
Earning per Share In Recent Period  106.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,864.94M SC$   
Salaries Paid     839.17M SC$Salary Cost
Raw Materials Used     5,820.44M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,864.94M SC$  6,972.46M SC$ 
Year to Date
Income   Cost  
58,729.59M   
   6,713.35M 
   34,968.58M 
   1,669.10M 
   737.39M 
   0.00M 
   0.00M 
58,729.59M  44,088.42M 
Last Year
Income   Cost  
94,258.72M   
   10,069.54M 
   58,125.85M 
   2,507.94M 
   1,120.97M 
   0.00M 
   0.00M 
94,258.72M  71,824.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  63,000  63,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  8,000  8,000  49,005 
Executive  2,750  2,750  102,465 
High Tech Engineer  72,000  72,000  39,501 
High Tech Senior  16,100  16,100  62,370 
High Tech Executive  2,300  2,300  124,740 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    1,076 units    120    9    180    275,548 SC$    160,060 SC$
Anti Aircraft Missile Batteries    52 batteries    5    11.6    179    67.44M SC$    37.75M SC$
Armored Vehicles    100 vehicles    9    11.1    178    50.10M SC$    29.45M SC$
Jeeps    0 jeeps    0    -    120    0 SC$    20.00M SC$
Light Artillery    21 cannons    6    3.6    183    69.42M SC$    37.75M SC$
Light Tanks    32 tanks    8    4.1    180    73.17M SC$    40.77M SC$
Missile Interceptor Batteries    39 batteries    5    8.7    180    51.48M SC$    30.20M SC$
Navy Missile Interceptor Batteries    67 batteries    10    6.7    184    69.80M SC$    37.75M SC$
Navy Missile Batteries    57 batteries    11    5.3    183    71.97M SC$    39.26M SC$
Nuclear Defense Batteries    4 batteries    1    3.4    182    1.37B SC$    755.00M SC$
Defensive Missile Batteries    10 batteries    5    2.2    180    54.45M SC$    30.20M SC$
Factory Maintenance    1,212 units    114    10.6    182    1.01M SC$    558,700 SC$
High Tech Services    45,105 units    5,000    9    180    2,933 SC$    1,577 SC$
Robotics    538 units    103    5.2    181    467,039 SC$    258,210 SC$
Services    50,369 units    5,000    10.1    183    2,251 SC$    1,238 SC$
Trucks    112 trucks    20    5.6    180    4.47M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bornao

Back to main country page

Image  

Back to my home page