Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILP Weapon Grade Components 01
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     public corporation 
Founded:     October 13 5029 
Total Number of Shares Outstanding:     1.6 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.93 GC 
Located in:     The Kingdom of Painoga 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

A Share Split was executed. Share owners received 2 new shares for every share they owned.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,497.84M SC$ 
Cash Available Now  164,664.27M SC$Corporate cash
     
Products Sold Last Year  65,400.04M SC$ 
Profit Last Year  22,576.57M SC$ 
Net Profit Last Year  9,482.16M SC$ 
Products Sold Last Month  5,434.11M SC$ 
Profit Last Month  1,826.63M SC$Profit
Net Profit Last Month  767.19M SC$Net Profit
Assets  221,511.01M SC$Corporate assets
Market Value  750,415.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,374.71M SC$Value of materials
Production Last Month  23,614.71Production for the month
Production Level Last Month  112.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  301.6Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,729.45M SC$ 
     
Salaries Paid  -1,032.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,032.48M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,355.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -547.99M SC$Tax payments
Profit Payment Paid  -1,022.91M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,434.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,984.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  1,600.00M 
P/E Ratio  44.9Price earning ratio
Share Price  469.01  SC$Share price
Earning per Share In Recent Period  9.36  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,497.84M SC$   
Salaries Paid     1,032.01M SC$Salary Cost
Raw Materials Used     1,262.16M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     88.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,032.48M SC$ 
Total:  5,497.84M SC$  3,602.88M SC$ 
Year to Date
Income   Cost  
43,879.81M   
   8,257.02M 
   10,079.57M 
   1,506.21M 
   685.57M 
   0.00M 
   8,355.95M 
43,879.81M  28,884.32M 
Last Year
Income   Cost  
65,400.04M   
   12,385.06M 
   14,778.42M 
   2,259.17M 
   1,011.54M 
   0.00M 
   12,389.28M 
65,400.04M  42,823.47M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  49,750  49,750  21,200 
Medium Level Worker  50,000  50,000  27,600 
High Level Worker  50,000  50,000  32,000 
Low Level Manager  10,500  10,500  40,000 
Medium Level Manager  9,900  9,900  52,800 
High Level Manager  5,975  5,975  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  85,500  85,500  53,200 
High Tech Senior  18,850  18,850  84,000 
High Tech Executive  3,125  3,125  168,000 
     
Total:  286,175Number of Employees 286,175   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    15 units    1    15.2    214    73,157 SC$    28,141 SC$
Chemicals    680,319 tons    40,000    17    213    3,386 SC$    1,510 SC$
Def Weapons Maintenance    441 units    30    14.7    223    13,981 SC$    7,009 SC$
Displays    44,738 displays    2,500    17.9    218    5,078 SC$    2,265 SC$
Electric Components    657,731 units    37,500    17.5    220    4,159 SC$    1,812 SC$
Electric Motors    54,874 units    3,000    18.3    215    5,529 SC$    2,597 SC$
Electric Power    8,436 million kwhs    475    17.8    215    208,766 SC$    97,680 SC$
Electronic Components    744,239 units    37,500    19.8    218    3,487 SC$    1,510 SC$
Factory Maintenance    1,664 units    104    16    220    928,756 SC$    385,050 SC$
High Tech Services    130,306 units    7,500    17.4    220    3,852 SC$    1,616 SC$
Industrial Equipment    743,368 units    37,500    19.8    221    3,922 SC$    1,661 SC$
Machine Parts    871,893 units    40,000    21.8    217    3,272 SC$    1,510 SC$
Mobile Devices    31,634 devices    2,000    15.8    216    29,322 SC$    13,137 SC$
Navy Vessels Maintenance    720 units    45    16    218    1.48M SC$    687,050 SC$
Off Weapons Maintenance    21 units    1    21.1    222    138,163 SC$    65,579 SC$
Household Products    77,736 tons    5,000    15.5    213    12,881 SC$    5,738 SC$
Robotics    2,846 units    189    15.1    217    518,220 SC$    237,070 SC$
Services    85,644 units    5,000    17.1    224    2,673 SC$    1,163 SC$
Str Weapons Maintenance    20 units    1    20.2    212    2.55M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  21,000.43 
Product Retained Each Month For Contracts  21,000.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page